| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS (2) | 2015-04-01 | 1,250,000 | 150,907 | SL | 39.000000000000 | 32,051 | 0 | ||
| PAVING | 2015-04-01 | 75,000 | 28,253 | 150DB | 15.000000000000 | 4,675 | 0 | ||
| TURF | 2015-04-01 | 1,100,000 | 414,376 | 150DB | 15.000000000000 | 68,562 | 0 | ||
| FENCING | 2015-04-01 | 120,000 | 45,205 | 150DB | 15.000000000000 | 7,480 | 0 | ||
| LIGHTING | 2015-04-01 | 180,000 | 139,839 | 200DB | 7.000000000000 | 16,064 | 0 | ||
| IRRIGATION | 2015-04-01 | 120,000 | 45,205 | 150DB | 15.000000000000 | 7,480 | 0 | ||
| MISCELLANEOUS LAND IMPROVEMENTS | 2015-04-01 | 148,707 | 56,019 | 150DB | 15.000000000000 | 9,269 | 0 | ||
| LAND - DALE AVE | 2015-04-01 | 3,450,000 | L | 0 | 0 | ||||
| MISCELLANEOUS LAND IMPROVEMENTS | 2016-01-01 | 110,000 | 33,820 | 150DB | 15.000000000000 | 7,618 | 0 | ||
| LAND - LONSDALE | 2018-08-15 | 76,234 | L | 0 | 0 | ||||
| LANDSCAPING - LONSDALE 1/2 | 2019-12-01 | 21,056 | 117 | SL | 15.000000000000 | 1,404 | 0 | ||
| PARKING LOT - LONSDALE 1/2 | 2019-12-01 | 70,462 | 391 | SL | 15.000000000000 | 4,697 | 0 | ||
| ROOF - LONSDALE 1/2 | 2019-12-01 | 196,390 | 420 | SL | 39.000000000000 | 5,036 | 0 | ||
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 2019-12-01 | 91,214 | 1,520 | SL | 5.000000000000 | 18,243 | 0 | ||
| CARPET/TILE - LONSDALE 1/2 | 2019-12-01 | 39,918 | 475 | SL | 7.000000000000 | 5,703 | 0 | ||
| ATHLETIC SURFACES - LONSDALE 1/2 | 2019-12-01 | 569,292 | 3,163 | SL | 15.000000000000 | 37,953 | 0 | ||
| BUILDING - LONSDALE 1/2 | 2019-12-01 | 2,855,831 | 6,102 | SL | 39.000000000000 | 73,226 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS (2) | 1,250,000 | 182,958 | 1,067,042 | 1,067,042 |
| PAVING | 75,000 | 32,928 | 42,072 | 42,072 |
| TURF | 1,100,000 | 482,938 | 617,062 | 617,062 |
| FENCING | 120,000 | 52,685 | 67,315 | 67,315 |
| LIGHTING | 180,000 | 155,903 | 24,097 | 24,097 |
| IRRIGATION | 120,000 | 52,685 | 67,315 | 67,315 |
| MISCELLANEOUS LAND IMPROVEMENTS | 148,707 | 65,288 | 83,419 | 83,419 |
| LAND - DALE AVE | 3,450,000 | 0 | 3,450,000 | 3,450,000 |
| MISCELLANEOUS LAND IMPROVEMENTS | 110,000 | 41,438 | 68,562 | 68,562 |
| LAND - LONSDALE | 76,234 | 0 | 76,234 | 76,234 |
| LANDSCAPING - LONSDALE 1/2 | 21,056 | 1,521 | 19,535 | 19,535 |
| PARKING LOT - LONSDALE 1/2 | 70,462 | 5,088 | 65,374 | 65,374 |
| ROOF - LONSDALE 1/2 | 196,390 | 5,456 | 190,934 | 190,934 |
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 91,214 | 19,763 | 71,451 | 71,451 |
| CARPET/TILE - LONSDALE 1/2 | 39,918 | 6,178 | 33,740 | 33,740 |
| ATHLETIC SURFACES - LONSDALE 1/2 | 569,292 | 41,116 | 528,176 | 528,176 |
| BUILDING - LONSDALE 1/2 | 2,855,831 | 79,328 | 2,776,503 | 2,776,503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BASELINE SPORTS CONSTRUCTION REFUND - NET | -41,111 | -29,365 | |
| LAND - HELD FOR CHARITY | 0 | 5,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 6 | 6 | |
| TAXES | 100 | 0 | 0 | |
| INSURANCE | 4,833 | 0 | 4,833 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FINAL CONSTRUCTION PAYMENTS IN 2020 | 241,388 | 0 |
| Name | Address |
|---|---|
| WILLIAM B SANSOM |
4444 WRIGHTS FERRY RD LOUISVILLE,TN37777 |
|
THE HT HACKNEY CO |
P O BOX 238 KNOXVILLE,TN37901 |