| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CREMATORIUM LEASE | 2004-10-01 | 40,000 | 15,250 | 480.000000000000 | 1,000 | 0 | 1,000 | 16,250 |
| CREMATORIUM LEASE - ADDITIONAL | 2019-06-10 | 56,145 | 1,310 | 300.000000000000 | 2,246 | 0 | 2,246 | 3,556 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DIGITAL CAMERA/MEMORY CARD | 2007-03-29 | 466 | 466 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2007-05-17 | 8,341 | 8,341 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2007-05-22 | 5,648 | 5,648 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| RICOH COPY MACHINE/CABINET | 2007-07-26 | 5,399 | 5,399 | ADS | 6.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2007-09-20 | 828 | 828 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE DECOR | 2007-10-18 | 1,005 | 1,005 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| TELEVISION | 2007-10-25 | 968 | 968 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2007-12-26 | 398 | 398 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER HARDWARE | 2008-01-17 | 345 | 345 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE COMPUTER | 2008-01-24 | 2,093 | 2,093 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| INTERCOM SYSTEM | 2008-02-07 | 1,525 | 1,525 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| MINI BLINDS | 2008-02-14 | 239 | 239 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER HARDWARE | 2008-03-06 | 470 | 470 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| ID CARD MACHINE | 2008-08-07 | 1,581 | 1,581 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTER MONITORS | 2008-08-14 | 368 | 368 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| FAX/SCANNER/PRINTER UNIT | 2011-06-09 | 249 | 249 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| PBX SYSTEM | 2011-11-03 | 1,995 | 1,621 | ADS | 10.000000000000 | 200 | 0 | 200 | |
| OFFICE COPIER | 2012-02-23 | 4,940 | 4,940 | ADS | 6.000000000000 | 0 | 0 | 0 | |
| MEDIA EQUIPMENT | 2012-06-07 | 5,980 | 5,980 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| REFURBISHED LAPTOP COMPUTER | 2012-06-27 | 200 | 200 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2012-08-09 | 544 | 408 | ADS | 10.000000000000 | 54 | 0 | 54 | |
| OFFICE COMPUTER | 2012-12-05 | 1,007 | 1,007 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2014-12-04 | 897 | 460 | ADS | 10.000000000000 | 90 | 0 | 90 | |
| COMPUTER | 2015-07-16 | 1,738 | 1,520 | ADS | 5.000000000000 | 218 | 0 | 203 | |
| COMPUTER | 2015-08-13 | 1,714 | 1,500 | ADS | 5.000000000000 | 214 | 0 | 200 | |
| 2008 CHEVY CARGO VAN | 2007-12-26 | 27,652 | 27,652 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| 2008 CHEVY CARGO VAN | 2018-07-19 | 3,742 | 1,123 | ADS | 5.000000000000 | 374 | 0 | 624 | |
| 2020 FORD 250 MR CARGO RWD VAN | 2020-10-23 | 44,517 | ADS | 5.000000000000 | 1,113 | 0 | 1,484 | ||
| TROY BUILT PUSH MOWER | 2005-03-15 | 279 | 279 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| BOLEN RIDING MOWER | 2005-06-15 | 849 | 849 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2007-04-12 | 2,771 | 1,732 | ADS | 20.000000000000 | 139 | 0 | 139 | |
| SPRINKLER SYSTEM | 2007-05-17 | 7,472 | 4,670 | ADS | 20.000000000000 | 374 | 0 | 374 | |
| PEN HANGERS | 2007-06-06 | 666 | 666 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2007-06-25 | 5,463 | 5,463 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| EXTERIOR & INTERIOR WALL SIGNS | 2007-06-26 | 5,250 | 5,250 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| PERMANENT OUTDOOR SIGN | 2007-06-26 | 5,523 | 3,452 | ADS | 20.000000000000 | 276 | 0 | 276 | |
| NEW HOLLAND MOWER | 2007-06-28 | 2,395 | 2,395 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| PORTABLE RADIOS | 2007-07-12 | 702 | 702 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| DOG RUN MATS | 2007-07-12 | 2,924 | 2,924 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| SINKS | 2007-07-26 | 2,895 | 2,895 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| CAGE PANELS | 2007-08-02 | 1,650 | 1,650 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| PRESSURE WASHER | 2007-08-16 | 499 | 499 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WINDOW COVERINGS | 2007-09-13 | 1,946 | 1,946 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2007-09-30 | 36,645 | 22,903 | ADS | 20.000000000000 | 1,832 | 0 | 1,832 | |
| GATE SIGN | 2007-10-25 | 578 | 578 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WEED EATER | 2007-12-20 | 412 | 412 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| CREDIT CARD MACHINE | 2008-02-08 | 274 | 274 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| MORGAN BUILDING | 2008-03-20 | 1,396 | 803 | ADS | 20.000000000000 | 70 | 0 | 70 | |
| WATER HEATER | 2009-02-05 | 1,277 | 1,277 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 2010-12-02 | 1,700 | 1,551 | ADS | 10.000000000000 | 149 | 0 | 149 | |
| WASHING MACHINE | 2012-10-18 | 615 | 461 | ADS | 10.000000000000 | 62 | 0 | 62 | |
| SMALL SIGN - HWY 59 | 2013-07-17 | 640 | 408 | ADS | 10.000000000000 | 64 | 0 | 64 | |
| WHIRLPOOL WASHING MACHINE | 2014-03-20 | 837 | 492 | ADS | 10.000000000000 | 84 | 0 | 84 | |
| NEW SECURITY CAMERA SYSTEM | 2014-11-20 | 2,884 | 1,478 | ADS | 10.000000000000 | 288 | 0 | 288 | |
| ADDL CAMERA FOR SECURITY SYSTEM | 2015-07-16 | 340 | 149 | ADS | 10.000000000000 | 34 | 0 | 34 | |
| SCALE FOR WEIGHING ANIMALS | 2015-08-13 | 939 | 411 | ADS | 10.000000000000 | 94 | 0 | 94 | |
| FREEZER FOR CREMATIONS | 2015-12-10 | 811 | 334 | ADS | 10.000000000000 | 81 | 0 | 81 | |
| PORTABLE BUILDING | 2016-01-20 | 4,687 | 820 | ADS | 20.000000000000 | 234 | 0 | 234 | |
| 45' ROHN 25 TOWER | 2019-02-26 | 6,019 | 150 | ADS | 20.000000000000 | 301 | 0 | 301 | |
| PET ADOPTION CENTER BUILDING | 2007-05-01 | 765,621 | 247,539 | SL | 39.000000000000 | 19,631 | 0 | 19,631 | |
| PET ADOPTION CENTER BUILDING | 2007-05-01 | 598,251 | 193,425 | SL | 39.000000000000 | 15,339 | 0 | 15,339 | |
| DOG KENNELS & DOG RUNS | 2008-12-05 | 20,596 | 5,831 | SL | 39.000000000000 | 528 | 0 | 528 | |
| DOG KENNELS & DOG RUNS | 2009-12-31 | 98,549 | 27,270 | SL | 39.000000000000 | 2,526 | 0 | 2,526 | |
| SHELVING/DOORS | 2009-06-08 | 1,236 | 1,236 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STEEL DOORS | 2010-12-23 | 1,182 | 274 | SL | 39.000000000000 | 30 | 0 | 30 | |
| EDUCATION BUILDING - PHASE I | 2011-05-03 | 21,100 | 4,666 | SL | 39.000000000000 | 541 | 0 | 541 | |
| DOOR | 2011-06-30 | 664 | 573 | ADS | 10.000000000000 | 66 | 0 | 66 | |
| LANDSCAPING | 2011-11-10 | 3,062 | 1,302 | ADS | 20.000000000000 | 153 | 0 | 153 | |
| DOOR | 2012-02-16 | 760 | 570 | ADS | 10.000000000000 | 76 | 0 | 76 | |
| EDUCATION BUILDING - PHASE II | 2012-05-21 | 79,840 | 15,610 | SL | 39.000000000000 | 2,047 | 0 | 2,047 | |
| WATER SYSTEM | 2012-11-08 | 6,655 | 2,496 | ADS | 20.000000000000 | 333 | 0 | 333 | |
| IMPROVEMENTS (DOG RUNS) | 2013-07-24 | 17,676 | 2,927 | SL | 39.000000000000 | 453 | 0 | 453 | |
| 2 METAL DOORS | 2013-12-16 | 660 | 404 | ADS | 10.000000000000 | 66 | 0 | 66 | |
| KENNEL DOORS | 2013-12-16 | 750 | 459 | ADS | 10.000000000000 | 75 | 0 | 75 | |
| FENCE & GATES | 2015-04-16 | 720 | 167 | ADS | 20.000000000000 | 36 | 0 | 36 | |
| KENNEL FAN | 2015-04-22 | 818 | 378 | ADS | 10.000000000000 | 82 | 0 | 82 | |
| PARKING LOT | 2015-09-23 | 21,441 | 4,690 | ADS | 20.000000000000 | 1,072 | 0 | 1,072 | |
| ISO BUILDING | 2019-05-03 | 168,279 | 2,697 | SL | 39.000000000000 | 4,314 | 0 | 4,314 | |
| ADDL ISO BUILDING | 2020-10-23 | 2,394 | SL | 39.000000000000 | 12 | 0 | 12 | ||
| FLAG POLE | 2015-11-24 | 15,584 | 779 | ADS | 20.000000000000 | 779 | 0 | 779 | |
| PAVILION | 2015-11-24 | 16,190 | 3,339 | ADS | 20.000000000000 | 810 | 0 | 810 | |
| SIDEWALK | 2015-11-24 | 32,960 | 6,798 | ADS | 20.000000000000 | 1,648 | 0 | 1,648 | |
| CLEARING LAND/TOP SOIL | 2015-11-24 | 29,933 | 6,174 | ADS | 20.000000000000 | 1,497 | 0 | 1,497 | |
| WATER WELL | 2015-11-24 | 13,254 | 2,734 | ADS | 20.000000000000 | 663 | 0 | 663 | |
| FENCING | 2015-11-24 | 14,712 | 3,034 | ADS | 20.000000000000 | 736 | 0 | 736 | |
| PARKING/SIDEWALK | 2015-11-24 | 27,631 | 5,699 | ADS | 20.000000000000 | 1,382 | 0 | 1,382 | |
| IRRIGATION SYSTEM | 2015-11-24 | 13,900 | 2,867 | ADS | 20.000000000000 | 695 | 0 | 695 | |
| LANDSCAPING | 2015-11-24 | 77,462 | 15,976 | ADS | 20.000000000000 | 3,873 | 0 | 3,873 | |
| FOUNTAIN | 2015-11-24 | 1,750 | 361 | ADS | 20.000000000000 | 88 | 0 | 88 | |
| SIGN | 2015-11-24 | 8,470 | 1,747 | ADS | 20.000000000000 | 424 | 0 | 424 | |
| ELECTRICAL | 2015-11-24 | 28,465 | 5,871 | ADS | 20.000000000000 | 1,423 | 0 | 1,423 | |
| FENCE & GATES | 2014-10-16 | 3,060 | 784 | ADS | 20.000000000000 | 153 | 0 | 153 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2008 CHEVY CARGO VAN | PURCHASED | 12,533 | COST | 0 | 10,288 | 29,149 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE AND EQUIPMENT | 48,937 | 48,333 | 604 | 604 |
| AUTOS AND TRUCKS | 44,517 | 1,113 | 43,404 | 43,404 |
| MISCELLANEOUS EQUIPMENT | 101,336 | 71,953 | 29,383 | 29,383 |
| OFFICE BUILDINGS | 1,813,316 | 560,834 | 1,252,482 | 1,252,482 |
| LAND IMPROVEMENTS | 280,311 | 71,831 | 208,480 | 208,480 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PET MEMORIAL COLUMBARIUMS | 28,117 | 27,697 | 27,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARBAGE DISPOSAL | 2,038 | 0 | 501 | 1,537 |
| KENNEL SUPPLIES | 49,529 | 0 | 9,407 | 40,122 |
| UTILITIES | 19,798 | 0 | 4,963 | 14,835 |
| TELEPHONE | 5,424 | 0 | 1,336 | 4,088 |
| REPAIRS & MAINTENANCE | 9,905 | 0 | 1,067 | 8,838 |
| VEHICLE EXPENSES | 2,457 | 0 | 754 | 1,703 |
| MEDICINES/VACCINES | 20,893 | 0 | 3,968 | 16,925 |
| VETERINARY FEES | 45,012 | 0 | 8,549 | 36,463 |
| PEST CONTROL | 1,800 | 0 | 442 | 1,358 |
| INSURANCE | 28,165 | 0 | 7,034 | 21,131 |
| SIGNAGE | 12,220 | 0 | 3,010 | 9,210 |
| OFFICE EXPENSE | 9,616 | 0 | 2,369 | 7,247 |
| CREMATION EXPENSES | 20,272 | 0 | 10,745 | 9,527 |
| ADVERTISING FOR PUBLIC EDUCATION & PROMOTION | 35,342 | 0 | 9,666 | 25,676 |
| UNIFORMS | 1,196 | 0 | 290 | 906 |
| DUES AND SUBSCRIPTIONS | 360 | 0 | 89 | 271 |
| SECURITY | 2,117 | 0 | 520 | 1,597 |
| MICROCHIPS | 7,950 | 0 | 1,126 | 6,824 |
| CREDIT CARD FEES | 3,496 | 0 | 1,140 | 2,356 |
| FUNDRAISING EXPENSES | 45 | 0 | 45 | 0 |
| YARD MAINTENANCE & REPAIRS | 24,488 | 0 | 2,933 | 21,555 |
| KIDS CAMP EXPENSES | 581 | 0 | 325 | 256 |
| I.T. & WEBSITE EXPENSES | 7,118 | 0 | 1,443 | 5,675 |
| LEGAL FEES | 10,585 | 0 | 10,544 | 41 |
| PET GROOMING | 179 | 0 | 34 | 145 |
| WASH & WAGS SUPPLIES | 657 | 0 | 657 | 0 |
| VACCINATION EVENT EXPENSES | 1,505 | 0 | 1,356 | 149 |
| STEM PROGRAM EXPENSES | 600 | 0 | 33 | 567 |
| INTERNET EXPENSE | 2,641 | 0 | 651 | 1,990 |
| PET MEMORIAL EXPENSES | 420 | 0 | 3 | 417 |
| AMORTIZATION | 3,246 | 0 | 1,720 | 1,526 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 88,710 | 88,710 | |
| CREMATORY FEES | 41,455 | 41,455 | |
| MICROCHIPPING SERVICES | 1,695 | 1,695 | |
| NAIL TRIM SERVICES | 1,709 | 1,709 | |
| VACCINATION FEES | 3,842 | 3,842 | |
| WASH AND WAG | 5,096 | 5,096 | |
| MISCELLANEOUS INCOME | 14,533 | 14,533 | |
| CAMP REGISTRATION FEES | 2,730 | 2,730 | |
| STEM PROGRAM FEES | 150 | 150 | |
| PET MEMORIAL NICHE SALES | 305 | 305 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 208 | 208 |