| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,550 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2019-06-10 | 149,000 | L | 0 | 0 | 0 | |||
| HOUSE | 2019-06-10 | 57,429 | 1,131 | SL | 27.500000000000 | 2,088 | 2,088 | 2,088 | |
| LAND | 2019-04-01 | 100,000 | L | 0 | 0 | 0 | |||
| HOUSE | 2019-04-01 | 207,000 | 5,332 | SL | 27.500000000000 | 7,527 | 7,527 | 7,527 | |
| LAND | 2019-04-01 | 100,000 | L | 0 | 0 | 0 | |||
| HOUSE | 2019-04-01 | 143,000 | 3,683 | SL | 27.500000000000 | 5,200 | 5,200 | 5,200 | |
| BASIS FROM TRUST | 2020-06-01 | 10,506 | SL | 27.500000000000 | 207 | 207 | 207 | ||
| WELL | 2020-05-06 | 8,400 | SL | 27.500000000000 | 191 | 191 | 191 | ||
| IMPROVEMENTS | 2020-10-13 | 7,900 | SL | 27.500000000000 | 60 | 60 | 60 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 149,000 | 0 | 149,000 | |
| HOUSE | 57,429 | 3,219 | 54,210 | |
| LAND | 100,000 | 0 | 100,000 | |
| HOUSE | 207,000 | 12,859 | 194,141 | |
| LAND | 100,000 | 0 | 100,000 | |
| HOUSE | 143,000 | 8,883 | 134,117 | |
| BASIS FROM TRUST | 10,506 | 207 | 10,299 | |
| WELL | 8,400 | 191 | 8,209 | |
| IMPROVEMENTS | 7,900 | 60 | 7,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY - MUTUAL FUNDS | FMV | 1,154,594 | 1,176,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,253 | 0 | 0 | 2,253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,911 | 0 | 0 | 8,956 |
| OFFICE EXPENSE | 151 | 0 | 0 | 0 |
| FILING FEE | 425 | 0 | 0 | 0 |
| PROGRAM SERVICES | 94,413 | 0 | 0 | 94,413 |
| REPAIRS AND MAINTENANCE | 2,537 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 637 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 2,350 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 848 | 0 | 0 | |
| CLEANING | 1,519 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 1,776 | 0 | 0 | |
| PEST CONTROL | 400 | 0 | 0 | |
| UTILITIES | 707 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 16,080 | 0 | 0 | 16,080 |
| FEDERAL TAXES | 3,792 | 0 | 0 | 0 |
| ESTIMATED TAXES | 3,680 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 1,695 | 0 | 0 |