| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,050 | 3,525 | 3,525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BOND INDEX FUND | ||
| VANGUARD SHORT TERM BOND INDEX | ||
| PIMCO ENHANCED SHRT MTRT EXC | ||
| BBH LTD DURATION FUND | 300,000 | 300,000 |
| GLOBAL HIGH YIELD BOND PORTFOLIO | 50,000 | 50,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL MIDCAP VALUE FUND | ||
| ISHARES RUSSELL MIDCAP GROWTH | ||
| ISHARES RUSSELL 1000 VALUE FUND | ||
| ISHARES RUSSELL 1000 GROWTH FUND | ||
| ISHARES TR RUSSELL 2000 VALUE FUND | ||
| ISHARES TR RUSSELL 2000 GROWTH FUND | ||
| ISHARES CORE MSCI EAFE ETF | ||
| ISHARES CORE MSCI EMERGING | ||
| ISHARES IBOXX HY COR BD ETF | ||
| ADVISORS INNER CIRCLE FUND | 85,000 | 96,868 |
| COLUMBIA DIVIDEND INCOME FUND | 85,000 | 84,915 |
| SPDR RE SELECT SECTOR | 30,002 | 31,474 |
| VANGUARD S&P 500 ETF | 184,204 | 186,922 |
| PRINCIPAL MIDCAP BLEND FUND | 30,000 | 30,946 |
| VANGUARD MID-CAP ETF | 98,868 | 100,874 |
| DELAWARE SMALL CAP CORE FUND | 20,000 | 20,138 |
| VANGUARD SMALL CAP ETF | 49,158 | 49,562 |
| MFS RESEARCH INTERNATIONAL FUND | 61,500 | 61,604 |
| VANGUARD FTSE DEVELOPED MARKETS | 61,425 | 60,794 |
| COLUMBIA EMERGING MARKETS FUND | 37,000 | 39,236 |
| ISHARES MSCI EM ESG SELECT ETF | 36,884 | 37,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 1,222 | 611 | 611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART ACQUISITIONS | 54,900 | 54,900 | 54,900 |
| ART RECEIVED FROM ARTISTS | 125,990 | 125,990 | 125,990 |
| GOLDMAN SACHS ABSOLUTE RETURN | 100,000 | 100,957 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE PORTION OF MEALS | 152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 240 | 240 | ||
| INSURANCE GENERAL | 1,488 | 1,488 | ||
| MEMBERSHIPS | 595 | 595 | ||
| STORAGE EXPENSES | 4,665 | 4,665 | ||
| OFFICE SUPPLIES | 2,720 | 2,720 | ||
| POSTAGE | 2,318 | 2,318 | ||
| BOOKS AND SUBSCRIPTIONS | 119 | 119 | ||
| BUSINESS MEALS (50%) | 152 | 152 | ||
| MISC EXPENSE | 5,133 | 5,133 | ||
| TELEPHONE EXPENSE | 1,889 | 1,889 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,198 | ||
| OTHER INCOME | 220 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY FEES | 16,361 | 16,361 | ||
| BANK OF AMERICA FEES | 1,273 | 1,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 4,198 |