| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 4,500 | 4,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO | 24,995 | 26,096 |
| APPLE INC | 10,279 | 11,012 |
| AT&T INC | 24,669 | 27,786 |
| JPMORGAN CHASE & CO | 19,170 | 22,374 |
| HOME DEPOT INC | 13,990 | 16,691 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 12,270 | 22,784 |
| AMERICAN EXPRESS CO | 7,126 | 8,464 |
| AMGEN INC | 5,346 | 6,208 |
| APPLE INC | 6,690 | 23,884 |
| ATLAS CORP | 8,592 | 10,840 |
| BANK OF AMERICA CORP | 15,048 | 18,944 |
| BASF SE SP ADR | 9,514 | 7,872 |
| BERKSHIRE HATHAWAY CL-B NEW | 12,349 | 16,231 |
| BLACKROCK INC | 4,150 | 7,215 |
| CISCO SYS INC | 6,207 | 6,713 |
| COMCAST CORP (NEW) CLASS A | 7,855 | 13,100 |
| CONOCOPHILLIPS | 8,966 | 7,998 |
| CVS HEALTH CORP COM | 5,202 | 5,464 |
| DISCOVERY INC SER C | 8,556 | 10,476 |
| FACEBOOK INC CL-A | 9,416 | 15,024 |
| FEDEX CORP | 6,100 | 11,683 |
| GENERAL ELECTRIC CO | 18,521 | 9,720 |
| HOME DEPOT INC | 5,298 | 9,297 |
| HONEYWELL INTERNATIONAL INC | 6,017 | 10,635 |
| INTEL CORP | 4,890 | 4,982 |
| JOHNSON & JOHNSON | 9,766 | 11,804 |
| JP MORGAN CHASE & CO | 16,026 | 22,237 |
| KRAFT HEINZ CO COM | 6,568 | 6,932 |
| MERCK & CO INC NEW COM | 7,239 | 7,771 |
| PACCAR INC | 5,810 | 7,334 |
| PARK HOTEL RSRTS | 13,327 | 8,575 |
| PEPSICO INC NC | 4,897 | 6,674 |
| RAYTHEON TECHNOLOGIES CORP | 3,553 | 4,291 |
| STARBUCKS CORP WASHINGTON | 10,044 | 13,907 |
| STRYKER CORP | 7,837 | 11,762 |
| UNION PACIFIC CORP | 7,698 | 15,617 |
| UNITEDHEALTH GP INC | 5,242 | 7,715 |
| VISA INC CL A | 4,054 | 8,749 |
| WALT DISNEY CO HOLDING CO | 15,199 | 27,177 |
| ALPHABET INC CL A | 2,832 | 5,258 |
| AMERICAN EXPRESS CO | 2,036 | 2,418 |
| AMGEN INC | 2,129 | 2,299 |
| APPLE INC | 1,115 | 3,981 |
| ATLAS CORP | 1,979 | 2,602 |
| BANK OF AMERICA CORP | 2,290 | 3,031 |
| BERKSHIRE HATHAWAY CL B NEW | 2,599 | 3,478 |
| BLACKROCK INC | 415 | 722 |
| BLACKSTONE GROUP INC CL A | 651 | 648 |
| COMCAST CORP (NEW) CLASS A | 1,728 | 2,882 |
| FACEBOOK INC CL-A | 1,733 | 2,732 |
| FEDEX CORP | 1,304 | 2,337 |
| HOME DEPOT INC | 1,231 | 2,125 |
| HONEYWELL INTERNATIONAL INC | 1,271 | 2,127 |
| INTEL CORP | 1,007 | 996 |
| JOHNSON & JOHNSON | 2,652 | 3,148 |
| JP MORGAN CHASE & CO | 2,205 | 3,177 |
| MERCK & CO INC NEW COM | 1,524 | 1,636 |
| PACCAR INC | 1,365 | 1,726 |
| PARK HOTEL RSRTS | 2,002 | 1,286 |
| PEPSICO INC NC | 584 | 742 |
| RAYTHEON TECHNOLOGIES CORP | 1,184 | 1,430 |
| STARBUCKS CORP WASHINGTON | 1,588 | 2,140 |
| STRYKER CORP | 1,306 | 1,960 |
| UNION PACIFIC CORP | 1,537 | 3,123 |
| UNITEDHEALTH GP INC | 460 | 701 |
| VISA INC CL A | 1,522 | 3,281 |
| WALT DISNEY CO HOLDING CO | 2,418 | 4,530 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTE NEMIT | AT COST | 1,300,000 | 1,300,000 |
| INVESTMENTS - ETF AND CEF | AT COST | 10,567 | 10,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,834 | 9,834 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 177 | 0 | 0 | 0 |
| FOREIGN TAX | 146 | 146 | 0 | 0 |