| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,515 | 0 | 8,067 | 3,281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FROM AFFILIATED CHARITY | 220,282 | 305,114 | 305,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 16,290 | 0 | 15,434 | 2,926 |
| ADVERTISING | 1,500 | 0 | 1,421 | 79 |
| INSURANCE | 22,002 | 0 | 20,845 | 1,157 |
| MISCELLANEOUS PERSONNEL COSTS | 16,172 | 0 | 15,321 | 851 |
| INVENTORY/ SUPPLIES | 44,550 | 0 | 42,207 | 2,343 |
| FOOD | 90,747 | 0 | 85,974 | 4,773 |
| IT EXPENSES | 10,609 | 0 | 10,051 | 558 |
| DUES AND SUBSCRIPTIONS | 17,958 | 0 | 17,013 | 945 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL AND SERVICE INCOME | 1,739,257 | 1,739,257 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESERVATION DEPOSITS | 0 | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 86,963 | 0 | 82,389 | 4,574 |
| OTHER FEES | 2,696 | 0 | 2,554 | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 78,275 | 0 | 71,874 | 6,401 |
| FED TAXES | 7 | 0 | 0 | 0 |