| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 48,000 | 0 | 0 | 48,000 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO FDS-REAL RETURN | 799,654 | 948,640 |
| DODGE & COX INCOME FUND | 2,015,757 | 2,129,812 |
| SELECT EQUITY (CS 5078) | 2,117,332 | 3,040,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE V (QP) LLC | AT COST | 442,543 | 1,110,605 |
| HCP ABSOLUTE RETURN FUND OFFSHORE | AT COST | 3,891,771 | 4,967,685 |
| WGI EMERGING MARKETS | AT COST | 1,596,452 | 1,950,647 |
| GENERATION IM FUND PLC | AT COST | 2,000,000 | 8,237,491 |
| LEGACY VENTURE VI (QP) LLC | AT COST | 667,055 | 2,677,029 |
| HCP PRIVATE EQUITY VI | AT COST | 318,750 | 942,361 |
| LEGACY VENTURE VII LLC | AT COST | 831,093 | 2,832,406 |
| GENERATION IM GLOBAL EQUITY FUND | AT COST | 4,842,881 | 6,288,000 |
| TYBOURNE EQUITY (OFFSHORE) FUND | AT COST | 2,000,000 | 3,496,907 |
| CEVIAN CAPITAL II LTD | AT COST | 2,000,000 | 2,630,765 |
| HCP PRIVATE EQUITY VII (CAYMAN) | AT COST | 352,500 | 662,442 |
| LEGACY VENTURE VIII LLC | AT COST | 722,893 | 1,349,667 |
| PRIME FINANCE CMBS B-PIECE | AT COST | 1,261,612 | 990,434 |
| SUMMIT PARTNER IX-B AIV | AT COST | 74,626 | 101,922 |
| SUMMIT PARTNER IX-B | AT COST | 382,363 | 593,284 |
| HCP PRIVATE EQUITY VIII-A LP | AT COST | 232,345 | 329,257 |
| EVERSIDE FOUNDERS FUND | AT COST | 713,015 | 784,767 |
| PRIME FINANCE LONG DURATION B-PIECE II | AT COST | 477,902 | 444,888 |
| LEGACY VENTURE IX LLC | AT COST | 370,466 | 489,619 |
| BAYBERRY OFFSHORE LTD | AT COST | 1,000,000 | 1,173,880 |
| EVERSIDE FUND II, LP | AT COST | 135,905 | 104,191 |
| HCP PE FUND IX-A, LP | AT COST | 51,054 | 57,343 |
| SANDS CAPITAL EMERGING MARKETS GROWTH FEEDER FUND (CAYMAN) | AT COST | 2,000,000 | 3,100,549 |
| SUMMIT PARTNERS REINVESTMENT FUND LP | AT COST | 3,448 | 3,448 |
| HCP PRIVATE EQUITY IV | AT COST | 0 | 626,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVERSIDE FUND II - SECTION 59(E) EXPENSE | 2 | 2 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - PORTFOLIO DED | 4 | 4 | 0 | 0 |
| LEGACY IX - PORTFOLIO DED | 97 | 97 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - SEC 179 DED | 100 | 100 | 0 | 0 |
| WGI - INVESTMENT FEE | 254 | 254 | 0 | 0 |
| HCP PRIVATE EQUITY IX-A - PORTFOLIO DED | 293 | 293 | 0 | 0 |
| SUMMIT PARTNER IX-B AVI - OTHER PORTFOLIO DED | 426 | 426 | 0 | 0 |
| MANAGEMENT FEES - #9824 | 1,266 | 1,266 | 0 | 0 |
| PRIME FINANCE LONG DURATION II - OTHER PORTF DED | 1,275 | 1,275 | 0 | 0 |
| PRIME FINANCE CMBS - OTHER PORTF DED | 1,949 | 1,949 | 0 | 0 |
| NONDEDUCTIBLE FROM PASSTHROUGH | 2,314 | 0 | 0 | 0 |
| HCP PRIVATE EQUITY IX-A - OTHER PORTFOLIO DED | 3,064 | 3,064 | 0 | 0 |
| SUMMIT PARTNER IX-B - OTHER PORTFOLIO DED | 3,284 | 3,284 | 0 | 0 |
| HCP PRIVATE EQUITY VIII-A - OTHER PORTFOLIO DED | 7,448 | 7,448 | 0 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO DED | 10,363 | 10,363 | 0 | 0 |
| LEGACY V (QP) - OTHER PORTFOLIO DED | 12,786 | 12,786 | 0 | 0 |
| WGI - OTHER PORTFOLIO DEDUCTIONS | 17,928 | 17,928 | 0 | 0 |
| LEGACY VI (QP) - OTHER PORTFOLIO DED | 24,258 | 24,258 | 0 | 0 |
| LEGACY IX - OTHER PORTFOLIO DED | 24,756 | 24,756 | 0 | 0 |
| LEGACY VII - OTHER PORTFOLIO DED | 28,565 | 28,565 | 0 | 0 |
| MANAGEMENT FEES - #5078 | 32,490 | 32,490 | 0 | 0 |
| LEGACY VIII - OTHER PORTFOLIO DED | 33,052 | 33,052 | 0 | 0 |
| GENERATION IM - OTHER PORTFOLIO DED | 39,547 | 39,547 | 0 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO DED | 47,069 | 47,069 | 0 | 0 |
| BANK FEES - #9214 | 279 | 0 | 0 | 0 |
| MEMBERSHIP FEES EXPENSE | 12,000 | 12,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVERSIDE FOUNDERS FUND - ORD BUS LOSS | -3,314 | -3,314 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER INCOME | 11,409 | 11,409 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER NET RENTAL LOSS | -5,793 | -5,793 | 0 |
| EVERSIDE FOUNDERS FUND - OTHER PORTFOLIO INCOME | 8,589 | 8,589 | 0 |
| EVERSIDE FOUNDERS FUND - SEC 1231 GAIN | 7,309 | 7,309 | 0 |
| EVERSIDE FUND II - SECTION 1231 LOSS | -3 | -3 | 0 |
| EVERSIDE FUND II - OTHER INCOME / LOSS | 20 | 20 | 0 |
| EVERSIDE FUND II - OTHER PORTFOLIO INCOME | 1,569 | 1,569 | 0 |
| GENERATION IM GLOBAL EQUITY FUND - OTHER PORTFOLIO LOSS | -3,447 | -3,447 | 0 |
| HCP PRIVATER EQUITY FUND VIII-A - OTHER INCOME / LOSS | 32 | 32 | 0 |
| LEGACY VENTURE V - ORD PORTFOLIO LOSS | -6 | -6 | 0 |
| LEGACY VENTURE V - OTHER INCOME (LOSS) | 60 | 60 | 0 |
| LEGACY VENTURE V - SEC 1231 GAIN/LOSS | -17 | -17 | 0 |
| LEGACY VENTURE VI - OTHER PORTFOLIO INCOME (LOSS) | 1 | 1 | 0 |
| LEGACY VENTURE VI - OTHER PORTFOLIO INCOME (LOSS) | 1,205 | 1,205 | 0 |
| LEGACY VENTURE VI - OTHER PORTFOLIO INCOME (LOSS) | 49 | 49 | 0 |
| LEGACY VENTURE VI - PFIC INCOME | 41 | 41 | 0 |
| LEGACY VENTURE VI - SEC 988 LOSS | -1 | -1 | 0 |
| LEGACY VENTURE VII - OTHER INCOME | 11,820 | 11,820 | 0 |
| LEGACY VENTURE VIII - OTHER PORTFOLIO INCOME | 65 | 65 | 0 |
| LEGACY VENTURE VIII - SECTION 988 GAINS | 5 | 5 | 0 |
| WGI - OTHER PORTFOLIO LOSS | -414 | -414 | 0 |
| LEGACY VENTURE IX - SECTION 988 LOSS | -2 | -2 | 0 |
| HCP PRIVATE FUND IX - OTHER PORTFOLIO INCOME | 232 | 232 | 0 |
| HCP PRIVATE FUND IX - SECTION 988 GAIN | 30 | 30 | 0 |
| LEGACY VENTURE V - ORDINARY LOSS | -286 | -286 | 0 |
| LEGACY VENTURE VI - ORDINARY LOSS | -53 | -53 | 0 |
| LEGACY VENTURE VII - ORDINARY INCOME | 9 | 9 | 0 |
| LEGACY VENTURE VIII - ORDINARY LOSS | -188 | -188 | 0 |
| HCP PRIVATE FUND VIII - ORDINARY INCOME | 1 | 1 | 0 |
| LEGACY VENTURE IX - ORDINARY LOSS | -1 | -1 | 0 |
| EVERSIDE FUND II - ORDINARY LOSS | -703 | -703 | 0 |
| EVERSIDE FUND II - GUARANTEED PAYMENT | 239 | 239 | 0 |
| EVERSIDE FUND II - TAX EXEMPT | 529 | 529 | 0 |
| OTHER INCOME | 28,637 | 28,637 | 0 |
| LEGACY VENTURE VII - SECTION 988 GAIN | 12 | 12 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INV. INCOME | 13,819 | 13,819 | 0 | 0 |
| STATE FEES | 231 | 0 | 0 | 0 |
| FEDERAL TAXES | 70,000 | 0 | 0 | 0 |