| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,200 | 1,650 | 550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN MID CAP FD | AT COST | 14,108 | 19,021 |
| BAIRD AGGREGATE BOND FD | AT COST | 48,702 | 52,581 |
| BARON EMERGING MARKETS INST | AT COST | 14,267 | 26,627 |
| CALAMOS MARKET NEU INC FD-I | AT COST | 25,896 | 27,952 |
| DIAMOND HILL LARGE CAP FUND-I | AT COST | 29,767 | 42,837 |
| DOUBLELINE EMERGING MARKETS FIXED INC BD FD | AT COST | 4,993 | 5,173 |
| DOUBLELINE TOTAL RETURN BOND FD | AT COST | 22,588 | 22,557 |
| FIDELITY INVST GRADE BD | AT COST | 48,002 | 52,660 |
| JP MORGAN HEDGED EQUITY FD | AT COST | 17,615 | 23,538 |
| LOOMIS SAYLES GROWTH FD | AT COST | 18,903 | 42,900 |
| PGIM QMA SMALL CAP VALUE FD | AT COST | 13,335 | 20,188 |
| VANGUARD 500 INDEX ADMIR FUND #540 | AT COST | 47,275 | 85,685 |
| VICTORY RS SMALL CAP GROWTH FUND CLASS Y | AT COST | 11,679 | 18,375 |
| JOHCM INTERNATIONAL SELECT FUND | AT COST | 37,577 | 47,311 |
| PGIM HIGH YIELD FUND | AT COST | 15,161 | 17,105 |
| NUANCE MID CAP VALUE FUND | AT COST | 15,661 | 18,042 |
| ARTISAN DEVELOPING WORLD FUND | AT COST | 5,479 | 11,505 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | AT COST | 37,635 | 47,405 |
| VANGUARD EMERGING MARKETS BOND FUND | AT COST | 3,260 | 3,427 |
| AMERICAN BEACON AHL MANAGED FUTURES STRATEGY FUND | AT COST | 11,112 | 11,512 |
| BLACKROCK TACTICAL OPPORTUNITIES FUND | AT COST | 11,448 | 11,417 |
| GMO OPPORTUNISTIC INCOME FUND | AT COST | 9,270 | 9,296 |
| MERGER FUND | AT COST | 9,270 | 9,223 |
| Description | Amount |
|---|---|
| CHANGE IN FUND BALANCE | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 67 | 0 | 0 | |
| EXCISE TAX | 120 | 0 | 0 |