| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX RETURN PREP | 21,400 | 10,700 | 10,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA ONE YEAR FIXED INCM | 259,889 | 259,889 |
| ASPIRIANT RISK MGD TXBL | 13,386,939 | 13,386,939 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INT SMALL CAP VALUE I | 534,342 | 534,342 |
| DFA INTL CORE EQTY I | 425,385 | 425,385 |
| ASPIRIANT DEFENSIVE | 5,150,609 | 5,150,609 |
| DFA EMERGING MKTS VALUE | 756,197 | 756,197 |
| DFA EMERGING MKTS CORE | 499,048 | 499,048 |
| ASPIRIANT RISK MGD EQTY | 7,578,664 | 7,578,664 |
| VANGUARD SMALL CAP VALUE | 541,251 | 541,251 |
| VANGUARD DIVIDEND GROWTH | 54,333 | 54,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL CAPITAL OPPORTUNITIES | FMV | 2,460,060 | 3,246,326 |
| GLOBAL REAL ESTATE OPP | FMV | 3,020,974 | 3,388,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 ALLOCATED DEDUCTIONS | 69,147 | 69,147 | ||
| 2019 FORM 990-T PENALTIES | 1,057 | |||
| PAYROLL PROCESSING FEES | 1,072 | 1,072 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Portfolio Income | 61,176 | 61,176 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 414,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 88,000 | 88,000 | ||
| INVESTMENT MANAGEMENT FEES | 57,349 | 57,349 | ||
| LEGAL FEES | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 5,760 | 5,760 | ||
| EXCISE TAX | 46,016 | |||
| UBIT TAX | 4,099 | 4,099 | ||
| PAYROLL TAX | 5,515 | 5,515 |