| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GREENHOUSE | 2020-04-01 | 118,125 | SL | 39.000000000000 | 2,272 | 0 | |||
| GENERATOR | 2020-11-25 | 28,823 | 200DB | 7.000000000000 | 1,029 | 0 | |||
| OFFICE BUILDING | 2020-04-01 | 22,875 | SL | 39.000000000000 | 440 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES HELD AT FIDELITY/NATIONAL FINANCIAL SERVICES #1323 | FMV | 5,709,181 | 5,709,181 |
| SECURITIES HELD AT FIDELITY/NATIONAL FINANCIAL SERVICES #3104 | FMV | 45,744,147 | 45,744,147 |
| SECURITIES HELD AT FIDELITY/NATIONAL FINANCIAL SERVICES #3105 | FMV | 28,605,565 | 28,605,565 |
| SECURITIES HELD AT FIDELITY/NATIONAL FINANCIAL SERVICES #5377 | FMV | 528,995 | 528,995 |
| 0.3952% INTEREST IN ADAMS STREET 2019 GLOBAL FUND, LP | FMV | 191,167 | 453,505 |
| 1.8015% INTEREST IN BIP CAPITAL VENTURE FUND IV-QP, LP | FMV | 749,945 | 1,239,257 |
| 2.1944% INTEREST IN PLEXUS FUND IV-B, LP | FMV | 897,837 | 966,073 |
| 3.130% INTEREST IN WHI REAL ESTATE PARTNERS IV-TE, LP | FMV | 1,714,363 | 2,038,148 |
| 1.4763% INTEREST IN WHI REAL ESTATE PARTNERS V-TE, LP | FMV | 68,684 | 54,501 |
| 0.5067% INTEREST IN INVESTMENT IN FULCRUM IV | FMV | 73,177 | 73,177 |
| 17.3516% INTEREST IN FAIRWAY - CASTLE HILLS, LLLP | FMV | 2,532,612 | 2,532,612 |
| 6.2361% INTEREST IN WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO | FMV | 14,717,612 | 14,720,992 |
| 14.5112% INTEREST IN WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO | FMV | 14,306,252 | 14,308,075 |
| 1.8670% INTEREST IN WELLINGTON TRUST CO, NA CTF INT'L QUALITY GROWTH | FMV | 26,935,684 | 26,940,821 |
| 2.5288% INTEREST IN JFL PARALLEL FUND V | FMV | 147,169 | 142,042 |
| AMG PANTHEON PE | FMV | 918,033 | 918,033 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GREENHOUSE | 118,125 | 2,272 | 115,853 | |
| GENERATOR | 28,823 | 1,029 | 27,794 | |
| OFFICE BUILDING | 22,875 | 440 | 22,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,046 | 10,523 | 10,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADAMS STREET 2019 GLOBAL FUND, LP - CHARITABLE CONTRIBUTIONS | 4 | 0 | 4 | |
| ADAMS STREET 2019 GLOBAL FUND, LP - INVESTMENT INTEREST EXPENSES | 7,376 | 7,376 | 0 | |
| ADAMS STREET 2019 GLOBAL FUND, LP - OTHER DEDUCTIONS | 29,162 | 29,161 | 0 | |
| CONTINUING EDUCATION | 51,908 | 25,954 | 25,954 | |
| FULCRUM GROWTH FUND IV QP, LLC - INVESTMENT INTEREST EXPENSES | 679 | 679 | 0 | |
| FULCRUM GROWTH FUND IV QP, LLC - OTHER DEDUCTIONS | 6,144 | 6,144 | 0 | |
| JFL PARALLEL FUND V, LP - PORTFOLIO DEDUCTIONS | 11,668 | 11,668 | 0 | |
| MARKETING EXPENSES | 105,827 | 0 | 105,827 | |
| MEMBERSHIP DUES | 33,290 | 0 | 33,290 | |
| MISCELLANEOUS EXPENSES | 5,054 | 2,527 | 2,527 | |
| PLEXUS FUND IV-B, LP - CHARITABLE DONATION | 61 | 0 | 61 | |
| PLEXUS FUND IV-B, LP - INVESTMENT INTEREST EXPENSE | 6,141 | 6,141 | 0 | |
| PLEXUS FUND IV-B, LP - OTHER DEDUCTIONS | 11,446 | 10,222 | 0 | |
| PLEXUS FUND IV-B, LP - PORTFOLIO DEDUCTIONS | 6 | 6 | 0 | |
| WEB HOSTING AND SOFTWARE | 8,875 | 4,437 | 4,438 | |
| WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO - PORTFOLIO DEDUCTIONS | 6,274 | 6,274 | 0 | |
| WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO - OTHER DEDUCTIONS | 40,948 | 40,948 | 0 | |
| WELLINGTON TRUST CO, NA CTF INT QUALITY GROWTH PORTFOLIO - OTHER DEDUCTIONS | 5,960 | 5,960 | 0 | |
| WHI REAL ESTATE PARTNERS IV-TE, LP - INVESTMENT INTEREST EXPENSE | 1,524 | 1,524 | 0 | |
| WHI REAL ESTATE PARTNERS IV-TE, LP - PORTFOLIO DEDUCTIONS | 23,203 | 23,203 | 0 | |
| WHI REAL ESTATE PARTNERS V-TE, LP - INVESTMENT INTEREST EXPENSE | 595 | 595 | 0 | |
| WHI REAL ESTATE PARTNERS V-TE, LP - PORTFOLIO DEDUCTIONS | 7,230 | 7,230 | 0 | |
| BIP CAPITAL VENTURE FUND IV-QP, LP - CHARITABLE CONTRIBUTIONS | 1 | 0 | 1 | |
| BIP CAPITAL VENTURE FUND IV-QP, LP - INVESTMENT INTEREST EXPENSE | 7,115 | 7,115 | 0 | |
| BIP CAPITAL VENTURE FUND IV-QP, LP - PORTFOLIO DEDUCTIONS | 16,898 | 16,890 | 0 | |
| SUPPLIES | 20,288 | 8,378 | 11,910 | |
| FARM SUPPLIES | 11,416 | 0 | 11,416 | |
| INSURANCE | 1,888 | 0 | 1,888 | |
| LANDSCAPING | 3,062 | 0 | 3,062 | |
| REPAIRS | 106 | 0 | 106 | |
| TRASH DISPOSAL | 1,480 | 0 | 1,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLEXUS FUND IV-B, LP - DIVIDEND INCOME | 508 | 508 | 508 |
| PLEXUS FUND IV-B, LP - ORDINARY BUSINESS INCOME | 90,710 | 90,710 | 90,710 |
| PLEXUS FUND IV-B, LP - NET RENTAL REAL ESTATE INCOME | 60 | 60 | 60 |
| PLEXUS FUND IV-B, LP - LONG-TERM CAPITAL GAINS | 26,881 | 26,881 | 26,881 |
| PLEXUS FUND IV-B, LP - TAX-EXEMPT INCOME | 4,861 | 0 | 4,861 |
| WHI REAL ESTATE PARTNERS IV-TE, LP - INTEREST INCOME | 86,501 | 86,501 | 86,501 |
| WHI REAL ESTATE PARTNERS IV-TE, LP -DIVIDEND INCOME | 35,650 | 35,650 | 35,650 |
| WHI REAL ESTATE PARTNERS IV-TE, LP - LONG-TERM CAPITAL GAINS | 54,364 | 54,364 | 54,364 |
| WHI REAL ESTATE PARTNERS V-TE, LP - INTEREST INCOME | 1,512 | 1,512 | 1,512 |
| WHI REAL ESTATE PARTNERS V-TE, LP - DIVIDEND INCOME | 89 | 89 | 89 |
| WHI REAL ESTATE PARTNERS V-TE, LP - SHORT-TERM CAPITAL GAINS | 17 | 17 | 17 |
| FAIRWAY - CASTLE HILLS, LLLP - NET RENTAL REAL ESTATE LOSSES | -701,149 | -701,149 | -701,149 |
| WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO - INTEREST INCOME | 1,656 | 1,656 | 1,656 |
| WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO - DIVIDEND INCOME | 143,368 | 143,368 | 143,368 |
| WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO - ST CAPITAL LOSSES | -328,795 | -328,795 | -328,795 |
| WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO - LT CAPITAL GAINS | 707,114 | 707,114 | 707,114 |
| WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO - PORTFOLIO INCOME | 70,283 | 70,283 | 70,283 |
| WELLINGTON TRUST CO, NA CTF GLOBAL IMPACT PORTFOLIO - SECTION 1256 LOSSES | -2,519 | -2,519 | -2,519 |
| WELLINGTON TRUST CO, NA CTF INT QUALITY GROWTH PORTFOLIO - INTEREST INCOME | 1,573 | 1,573 | 1,573 |
| WELLINGTON TRUST CO, NA CTF INT QUALITY GROWTH PORTFOLIO - DIVIDEND INCOME | 338,827 | 338,827 | 338,827 |
| WELLINGTON TRUST CO, NA CTF INT QUALITY GROWTH PORTFOLIO - ST CAPITAL LOSSES | -482,334 | -482,334 | -482,334 |
| WELLINGTON TRUST CO, NA CTF INT QUALITY GROWTH PORTFOLIO - LT CAPITAL GAINS | 703,555 | 703,555 | 703,555 |
| WELLINGTON TRUST CO, NA CTF INT QUALITY GROWTH PORTFOLIO - PORTFOLIO INCOME | -11,211 | -11,211 | -11,211 |
| WELLINGTON TRUST CO, NA CTF INT QUALITY GROWTH PORTFOLIO - SECTION 1256 LOSS | -1,761 | -1,761 | -1,761 |
| WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO - INTEREST INCOME | 2,425 | 2,425 | 2,425 |
| WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO - DIVIDEND INCOME | 394,973 | 394,973 | 394,973 |
| WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO - ST CAPITAL GAINS | -211,224 | -211,224 | -211,224 |
| WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO - LT CAPITAL GAINS | 788,991 | 788,991 | 788,991 |
| WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO - PORTFOLIO INCOME | -129 | -129 | -129 |
| WELLINGTON TRUST CO, NA CTF ENDURING ASSETS PORTFOLIO - SECTION 1256 LOSS | -237 | -237 | -237 |
| JFL PARALLEL FUND V, LP - INTEREST INCOME | 3 | 3 | 3 |
| BOOK UNREALIZED GAIN (MARK TO MARKET SECURITIES) | 14,402,213 | 0 | 14,402,213 |
| ADAMS STREET 2019 GLOBAL FUND, LP - ORDINARY BUSINESS INCOME | 142 | 142 | 142 |
| ADAMS STREET 2019 GLOBAL FUND, LP - INTEREST INCOME | 466 | 466 | 466 |
| ADAMS STREET 2019 GLOBAL FUND, LP - DIVIDEND INCOME | 6,180 | 6,180 | 6,180 |
| ADAMS STREET 2019 GLOBAL FUND, LP - SHORT-TERM CAPITAL GAINS | 688 | 688 | 688 |
| ADAMS STREET 2019 GLOBAL FUND, LP - LONG-TERM CAPITAL GAINS | 22,735 | 22,735 | 22,735 |
| ADAMS STREET 2019 GLOBAL FUND, LP - OTHER INCOME | 274 | 274 | 274 |
| ADAMS STREET 2019 GLOBAL FUND, LP - SECTION 1250 GAIN (LOSS) | 39 | 39 | 39 |
| BIP CAPITAL VENTURE FUND IV-QP, LP - ORDINARY BUSINESS LOSS | -13,133 | -13,133 | -13,133 |
| BIP CAPITAL VENTURE FUND IV-QP, LP - INTEREST INCOME | 4,978 | 4,978 | 4,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 20,606 | 14,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 329,566 | 0 | 329,566 | |
| INVESTMENT MANAGEMENT FEES | 1,189,900 | 1,189,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 43,802 | 21,901 | 21,901 | |
| FOREIGN TAXES PAID | 123,121 | 123,121 | 0 | |
| EXCISE TAX | 269,697 | 269,697 | 0 |