| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JMSC, PLLC | 25,200 | 12,600 | 12,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2010-01-01 | 10,510 | 10,510 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2019-09-01 | 18,492 | 3,698 | 200DB | 5.0000 | 5,918 | 5,918 | ||
| LEASEHOLD IMPROVEMENTS | 2019-08-01 | 4,800 | 240 | 150DB | 15.0000 | 456 | 456 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 1,507,516 | 1,636,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 11,134,425 | 15,028,160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 33,802 | 20,822 | 12,980 | 12,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 6,834 | 683 | 6,151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD MEETING EXPENSE | 1,500 | 150 | 1,350 | |
| PAYROLL SERVICE EXPENSE | 1,460 | 146 | 1,314 | |
| SUPPLIES, POSTAGE AND MISC EX | 3,443 | 344 | 3,099 | |
| TELEPHONE & INTERNET EXPENSE | 2,248 | 225 | 2,023 | |
| TRUSTEES LIABILITY INSURANCE | 1,959 | 196 | 1,763 | |
| WORKERS COMP INSURANCE | 407 | 41 | 366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSETMARK ADVISORY FEE | 148,395 | 148,395 | ||
| VARIOUS COMPANIES PASS THRU FEES | 1,767 | 1,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 EXCISE TAX | 4,057 | |||
| FOREIGN TAXES WITHHELD | 11,923 | 11,923 | ||
| 2020 EXCISE TAX ESTIMATE | 8,500 |