| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR 500 S&P ETF - FMV | 478,566 | 478,566 |
| VANGUARD HIGH DIV YIELD ETF - FMV | 618,150 | 618,150 |
| I SHARES RUSSELL 2000 ETF - FMV | 683,801 | 683,801 |
| I SHARES CORE S&P SM-CAP ETF - FMV | 91,900 | 91,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONTRIBUTIONS RECEIVABLE | 112,500 | 112,500 | 112,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 122 | 122 | 122 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED INVESTMENT GAIN (LOSS) | 73,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 158,854 | 28,198 |
| Name | Address |
|---|---|
| STATE AUTOMOBILE MUTUAL INSURANCE |
518 EAST BROAD STREET COLUMBUS,OH43215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,189 | 12,189 | 12,189 | 0 |
| STATE LICENSES & FEES | 600 | 600 | 600 | 0 |