| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM ON TAX EXEMPT BONDS | 134,586 | 3,511 | 3,511 | 138,097 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMGEN INC | 2018-08 | PURCHASE | 2020-05 | 50,000 | 50,000 | |||||
| APPLE INC | 2018-01 | PURCHASE | 2020-01 | 49,116 | 10,070 | 39,046 | ||||
| APPLE INC | 2018-09 | PURCHASE | 2020-09 | 45,712 | 6,104 | 39,608 | ||||
| AT&T INC | 2018-03 | PURCHASE | 2020-03 | 27,777 | 34,899 | -7,122 | ||||
| AT&T INC | 2018-03 | PURCHASE | 2020-03 | 2,576 | 2,396 | 180 | ||||
| BOEING CO | 2019-03 | PURCHASE | 2020-03 | 16,705 | 53,816 | -37,111 | ||||
| CHUBB LIMITED | 2018-03 | PURCHASE | 2020-03 | 30,312 | 28,975 | 1,337 | ||||
| DISCOVER FINANCIAL SERVICES | 2018-03 | PURCHASE | 2020-03 | 18,109 | 15,941 | 2,168 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-01 | 3,870 | 3,986 | -116 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-02 | 2,059 | 2,120 | -61 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-03 | 1,984 | 2,044 | -60 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-04 | 4,733 | 4,875 | -142 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-05 | 3,331 | 3,431 | -100 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-06 | 5,175 | 5,330 | -155 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-07 | 2,964 | 3,053 | -89 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-08 | 5,931 | 6,109 | -178 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-09 | 7,169 | 7,384 | -215 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-10 | 1,838 | 1,919 | -81 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-11 | 5,039 | 5,190 | -151 | ||||
| FHLMC GOLD POOL 4.00% | 2018-01 | PURCHASE | 2020-12 | 7,325 | 7,544 | -219 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-01 | 1,342 | 1,401 | -59 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-02 | 1,240 | 1,295 | -55 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-03 | 959 | 1,000 | -41 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-04 | 2,686 | 2,803 | -117 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-05 | 615 | 642 | -27 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-06 | 618 | 645 | -27 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-07 | 863 | 901 | -38 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-08 | 1,532 | 1,599 | -67 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-09 | 1,800 | 1,878 | -78 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-10 | 1,576 | 1,624 | -48 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-11 | 1,383 | 1,443 | -60 | ||||
| FHLMC POOL G1-8597 | 2018-01 | PURCHASE | 2020-12 | 1,342 | 1,401 | -59 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-01 | 566 | 574 | -8 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-02 | 778 | 791 | -13 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-03 | 527 | 535 | -8 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-04 | 560 | 568 | -8 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-05 | 714 | 725 | -11 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-06 | 803 | 816 | -13 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-07 | 802 | 815 | -13 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-08 | 839 | 852 | -13 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-09 | 833 | 846 | -13 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-10 | 1,007 | 1,023 | -16 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-11 | 471 | 478 | -7 | ||||
| FHLMC POOL U8-9009 | 2018-01 | PURCHASE | 2020-12 | 1,022 | 1,037 | -15 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-01 | 257 | 270 | -13 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-02 | 258 | 271 | -13 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-03 | 299 | 314 | -15 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-04 | 261 | 274 | -13 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-05 | 282 | 296 | -14 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-06 | 263 | 277 | -14 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-07 | 284 | 298 | -14 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-08 | 266 | 279 | -13 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-09 | 962 | 1,010 | -48 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-10 | 6,620 | 6,951 | -331 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-11 | 14,023 | 14,725 | -702 | ||||
| FHMS K014 A2 3.871% | 2018-01 | PURCHASE | 2020-12 | 12,787 | 13,426 | -639 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-01 | 288 | 290 | -2 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-02 | 289 | 291 | -2 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-03 | 338 | 340 | -2 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-04 | 292 | 294 | -2 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-05 | 317 | 319 | -2 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-06 | 295 | 297 | -2 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-07 | 319 | 322 | -3 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-08 | 297 | 300 | -3 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-09 | 299 | 301 | -2 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-10 | 323 | 326 | -3 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-11 | 2,538 | 2,557 | -19 | ||||
| FHMS K015 A2 3.230% | 2018-01 | PURCHASE | 2020-12 | 17,760 | 17,897 | -137 | ||||
| FHMS K016 A2 2.9676% | 2018-01 | PURCHASE | 2020-01 | 429 | 441 | -12 | ||||
| FHMS K016 A2 2.9676% | 2018-01 | PURCHASE | 2020-02 | 430 | 443 | -13 | ||||
| FHMS K016 A2 2.9676% | 2018-01 | PURCHASE | 2020-03 | 495 | 509 | -14 | ||||
| FHMS K016 A2 2.9676% | 2018-01 | PURCHASE | 2020-04 | 434 | 447 | -13 | ||||
| FHMS K016 A2 2.9676% | 2018-01 | PURCHASE | 2020-05 | 467 | 481 | -14 | ||||
| FHMS K016 A2 2.9676% | 2018-01 | PURCHASE | 2020-05 | 238,678 | 239,509 | -831 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-01 | 756 | 767 | -11 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-02 | 1,976 | 2,006 | -30 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-03 | 779 | 791 | -12 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-04 | 764 | 776 | -12 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-05 | 3,037 | 3,082 | -45 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-06 | 1,629 | 1,653 | -24 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-07 | 2,357 | 2,392 | -35 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-08 | 2,239 | 2,273 | -34 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-09 | 2,073 | 2,104 | -31 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-10 | 2,890 | 2,933 | -43 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-11 | 3,598 | 3,652 | -54 | ||||
| FNMA MA1592 3.5% | 2018-01 | PURCHASE | 2020-12 | 703 | 714 | -11 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-01 | 439 | 445 | -6 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-02 | 451 | 457 | -6 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-03 | 496 | 503 | -7 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-04 | 424 | 430 | -6 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-05 | 682 | 691 | -9 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-06 | 490 | 497 | -7 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-07 | 919 | 932 | -13 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-08 | 497 | 504 | -7 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-09 | 464 | 470 | -6 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-10 | 584 | 592 | -8 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-11 | 528 | 535 | -7 | ||||
| GNMA POOL MA0514 | 2018-01 | PURCHASE | 2020-12 | 318 | 322 | -4 | ||||
| INTEL CORP | 2018-10 | PURCHASE | 2020-10 | 43,915 | 24,444 | 19,471 | ||||
| KLA CORPORATION | 2018-12 | PURCHASE | 2020-01 | 26,658 | 13,779 | 12,879 | ||||
| PNC FINANCIAL SERVICES GROUP | 2011-04 | PURCHASE | 2020-03 | 15,563 | 10,232 | 5,331 | ||||
| PNC FINANCIAL SERVICES GROUP | 2011-04 | PURCHASE | 2020-09 | 20,228 | 12,086 | 8,142 | ||||
| PPL CORP | 2018-06 | PURCHASE | 2020-06 | 30,155 | 33,507 | -3,352 | ||||
| ROYAL DUTCH SHELL | 2018-06 | PURCHASE | 2020-06 | 22,029 | 38,922 | -16,893 | ||||
| ROYAL DUTCH SHELL | 2018-07 | PURCHASE | 2020-07 | 9,034 | 18,397 | -9,363 | ||||
| ROYAL DUTCH SHELL | 2019-12 | PURCHASE | 2020-07 | 2,007 | 4,088 | -2,081 | ||||
| SCHLUMBERGER OILFIELD UK | 2012-09 | PURCHASE | 2020-06 | 51,053 | 50,265 | 788 | ||||
| TOTAL SE SPONSORED | 2018-07 | PURCHASE | 2020-07 | 34,417 | 50,430 | -16,013 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE OBLIGATIONS | 704,111 | 744,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 5,827,833 | 7,808,358 |
| Description | Amount |
|---|---|
| 2019 ESTIMATED PAYMENTS | 412 |
| BASIS ADJUSTMENT SECURITIES | 3,251 |
| ACCRUED INTEREST PURCHASED | 408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 330 | 330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 35,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEES | 33,583 | 33,583 | ||
| BANK SERVICE CHARGES | 81 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 6,885 | 1,721 | 5,164 |