| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING | 44,770 | 22,385 | 0 | 22,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDOW SHADES | 2014-10-07 | 940 | 392 | M7 | 41 | ||||
| DESKS, CHAIRS & WO | 2014-10-07 | 747 | 311 | M7 | 33 | ||||
| 2 VIEWING BENCHES | 2014-10-07 | 820 | 344 | M7 | 36 | ||||
| ROOM DIVIDER | 2014-11-07 | 435 | 183 | M7 | 19 | ||||
| CREDENZA | 2014-11-07 | 520 | 218 | M7 | 23 | ||||
| PRINTER | 2014-12-09 | 1,099 | 549 | M5 | |||||
| LAND IMPROVEMENTS | 2014-06-04 | 1,688 | 377 | M15 | 50 | ||||
| LEASEHOLD IMPROVEM | 2014-08-04 | 1,581 | 220 | M39 | 41 | ||||
| BUILDING | 2015-07-15 | 1,144,000 | 130,772 | M39 | 29,332 | ||||
| LAND | 2015-07-15 | 286,000 | L | ||||||
| SAMSUNG MONITOR | 2015-07-15 | 990 | 385 | M7 | 44 | ||||
| SPEAKER STAND | 2015-07-15 | 506 | 197 | M7 | 23 | ||||
| CAMERA, TRIPOD | 2015-07-28 | 3,598 | 1,399 | M7 | 160 | ||||
| SOUND SYSTEM | 2015-09-02 | 1,499 | 582 | M7 | 67 | ||||
| OFFICE FURNITURE | 2016-08-07 | 578 | 397 | M7 | 52 | ||||
| COMPUTERS | 2016-06-30 | 6,581 | 5,444 | M5 | 758 | ||||
| 927 BACA BUILDING | 2017-01-12 | 500,000 | 57,759 | M39 | 22,727 | ||||
| 927 BACA LAND | 2017-01-12 | 125,000 | L | ||||||
| GALLERY REFRIGERAT | 2017-03-07 | 989 | 556 | M7 | 124 | ||||
| GREENWAY BUILDING | 2018-12-27 | 2,869,649 | 76,649 | M39 | 15,329 | ||||
| GREENWAY LAND | 2018-12-27 | 717,412 | L | ||||||
| 91ST BUILDING | 2018-04-20 | 1,466,030 | 64,120 | M39 | 14,096 | ||||
| 91ST LAND | 2018-04-20 | 355,577 | L | ||||||
| LAPTOP & MONITOR | 2018-07-13 | 1,454 | 756 | M5 | 279 | ||||
| FUJITSU CONDENSING | 2018-07-18 | 8,541 | 3,313 | M7 | 1,494 | ||||
| GREENWAY REHAB | 2019-10-02 | 47,134 | 252 | M39 | 252 | ||||
| 91ST REHAB | 2019-02-27 | 34,590 | 777 | M39 | 333 | ||||
| BACA ROOF | 2019-10-10 | 5,000 | 27 | M39 | 128 | ||||
| LAPTOP | 2019-09-26 | 1,633 | 327 | M5 | 523 | ||||
| DOTRONIX 27" MONIT | 2020-11-10 | 9,675 | M7 | 345 | |||||
| LIGHTWERKS EQUIP | 2020-11-18 | 105,989 | M7 | 3,784 | |||||
| ARGUS DATABASE | 2020-04-01 | 7,000 | M3 | 2,917 | |||||
| ARGUS ADD'L USER | 2020-08-26 | 1,000 | M3 | 250 | |||||
| B&H IMAGE STATION | 2020-04-03 | 1,824 | M5 | 456 | |||||
| SERVER, XDR, PRO D | 2020-07-07 | 23,281 | M5 | 3,492 | |||||
| SMART SIMPLE DATAB | 2020-07-08 | 24,814 | M5 | 3,722 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED AIRLINES | 217,335 | 217,335 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE CO INC | 464,760 | 464,760 |
| MICRO FOCUS INTL PLC REG | 487,383 | 487,383 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENIUM INTERNATIONAL | FMV | 849,359 | 849,359 |
| SBH EMERGING MKTS SMALL CAP | FMV | 129,754 | 129,754 |
| TB CREDIT FUND I (ONSHORE) | FMV | 26,057,231 | 26,057,231 |
| TB CREDIT FUND I (OFFSHORE) | FMV | 9,158,744 | 9,158,744 |
| TB CREDIT FUND II | FMV | 41,051,618 | 41,051,618 |
| THOMA BRAVO XII AIV | FMV | 5,950,918 | 5,950,918 |
| THOMA BRAVO DISCOVER AIV | FMV | 2,202,188 | 2,202,188 |
| THOMA BRAVO DISCOVER II AIV | FMV | 685,521 | 685,521 |
| THOMA BRAVO DISCOVER FUND | FMV | 4,840,653 | 4,840,653 |
| THOMA BRAVO DISCOVER FD II/III | FMV | 7,432,379 | 7,432,379 |
| THOMA BRAVO DISCOVER GLOBAL | FMV | 1,982,866 | 1,982,866 |
| THOMA BRAVO DISCOVER II GLOBAL | FMV | 2,245,002 | 2,245,002 |
| THOMA BRAVO EXPLORE FUND | FMV | 967,998 | 967,998 |
| THOMA BRAVO SPEC OPPS FUND I | FMV | 967,322 | 967,322 |
| THOMA BRAVO SPEC OPPS FUND II | FMV | 6,519,693 | 6,519,693 |
| THOMA BRAVO X | FMV | 14,339,143 | 14,339,143 |
| THOMA BRAVO XII | FMV | 21,820,833 | 21,820,833 |
| THOMA BRAVO XIII | FMV | 23,535,809 | 23,535,809 |
| THOMA BRAVO XII GLOBAL | FMV | 5,300,465 | 5,300,465 |
| THOMA BRAVO XIII GLOBAL | FMV | 6,038,985 | 6,038,985 |
| THOMA BRAVO SOFI AIV | FMV | 3,854,163 | 3,854,163 |
| THOMA BRAVO SOFI GLOBAL | FMV | 1,397,312 | 1,397,312 |
| WAUD CAPITAL PARTNERS OP IV | FMV | 6,632,425 | 6,632,425 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WINDOW SHADES | 940 | 903 | 37 | |
| DESKS, CHAIRS & WO | 747 | 718 | 29 | |
| 2 VIEWING BENCHES | 820 | 790 | 30 | |
| ROOM DIVIDER | 435 | 420 | 15 | |
| CREDENZA | 520 | 501 | 19 | |
| PRINTER | 1,099 | 1,099 | ||
| LAND IMPROVEMENTS | 1,688 | 1,271 | 417 | |
| LEASEHOLD IMPROVEM | 1,581 | 261 | 1,320 | |
| BUILDING | 1,144,000 | 160,104 | 983,896 | |
| LAND | 286,000 | 286,000 | ||
| SAMSUNG MONITOR | 990 | 924 | 66 | |
| SPEAKER STAND | 506 | 473 | 33 | |
| CAMERA, TRIPOD | 3,598 | 3,358 | 240 | |
| SOUND SYSTEM | 1,499 | 1,399 | 100 | |
| OFFICE FURNITURE | 578 | 449 | 129 | |
| COMPUTERS | 6,581 | 6,202 | 379 | |
| 927 BACA BUILDING | 500,000 | 80,486 | 419,514 | |
| 927 BACA LAND | 125,000 | 125,000 | ||
| GALLERY REFRIGERAT | 989 | 680 | 309 | |
| GREENWAY BUILDING | ||||
| GREENWAY LAND | ||||
| 91ST BUILDING | ||||
| 91ST LAND | ||||
| LAPTOP & MONITOR | 1,454 | 1,035 | 419 | |
| FUJITSU CONDENSING | 8,541 | 4,807 | 3,734 | |
| GREENWAY REHAB | ||||
| 91ST REHAB | ||||
| BACA ROOF | 5,000 | 155 | 4,845 | |
| LAPTOP | 1,633 | 850 | 783 | |
| DOTRONIX 27" MONIT | 9,675 | 345 | 9,330 | |
| LIGHTWERKS EQUIP | 105,989 | 3,784 | 102,205 | |
| ARGUS DATABASE | 7,000 | 2,917 | 4,083 | |
| ARGUS ADD'L USER | 1,000 | 250 | 750 | |
| B&H IMAGE STATION | 1,824 | 456 | 1,368 | |
| SERVER, XDR, PRO D | 23,281 | 3,492 | 19,789 | |
| SMART SIMPLE DATAB | 24,814 | 3,722 | 21,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,334 | 0 | 0 | 3,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 23,707,935 | 28,339,896 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXHIBITION INSTALLATIONS | 126,224 | 0 | 0 | 126,224 |
| FACILITIES EXPENSE | 114,902 | 0 | 0 | 109,500 |
| WASH SALES | 81,832 | 0 | 0 | 0 |
| SUBSCRIPTIONS & DUE | 8,233 | 0 | 0 | 8,233 |
| FREIGHT | 5,154 | 0 | 0 | 5,154 |
| GRANTS ADMINISTRATION | 400 | 0 | 0 | 400 |
| LICENSES | 426 | 0 | 0 | 426 |
| K-1 EXPENSES | 0 | 224,651 | 0 | 0 |
| OTHER EXPENSES | 94 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous From K-1s | 0 | 2,262,612 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 31,178,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYCHECK PROTECTION PROGRAM LOAN | 0 | 68,228 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MAXIM ENTERPRISES NOTE | 1,000,000 | 0 | 2015-01 | 2020-01 | ENTIRE PRINCIPAL UPON MATURITY, INTEREST PER ANNUM | 15 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & INVESTMENT FEES | 252,691 | 252,691 | 0 | |
| CONSULTING FEES | 60,200 | 60,200 | ||
| CURATORS & LECTURERS | 18,110 | 18,110 | ||
| PROPERTY MANAGEMENT FEES | 4,401 | 2,201 | ||
| PAYROLL PROCESSING FEES | 3,794 | 3,794 | ||
| TRANSLATOR | 48 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,068,623 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 60,311 | 0 | 0 | 26,698 |
| AZ PRIVILEGE | 1,506 | 0 | 0 | 0 |
| OTHER TAXES | 52,994 | 0 | 0 | 0 |