| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 3,150 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELECTRICAL WORK | 2014-12-31 | 8,311 | 2,839 | SL | 15.000000000000 | 554 | 0 | ||
| ROAD WORK | 2014-09-26 | 9,000 | 3,225 | SL | 15.000000000000 | 600 | 0 | ||
| FARM OFFICE | 2014-01-01 | 168,281 | 31,593 | SL | 39.000000000000 | 4,315 | 0 | ||
| METAL BUILDING | 2014-01-01 | 26,069 | 4,120 | SL | 39.000000000000 | 668 | 0 | ||
| STORAGE BUILDING | 2015-05-14 | 4,494 | 1,347 | SL | 10.000000000000 | 449 | 0 | ||
| 2 FILING CABINETS | 2014-12-19 | 267 | 195 | SL | 7.000000000000 | 38 | 0 | ||
| 2 DESKS | 2014-12-19 | 1,484 | 1,087 | SL | 7.000000000000 | 212 | 0 | ||
| 2 BOOKCASES | 2014-12-19 | 630 | 461 | SL | 7.000000000000 | 90 | 0 | ||
| 2 CHAIRS | 2014-12-19 | 278 | 205 | SL | 7.000000000000 | 40 | 0 | ||
| FURNITURE | 2014-11-13 | 294 | 215 | SL | 7.000000000000 | 42 | 0 | ||
| OFFSET BLADE | 2014-12-31 | 1,050 | 769 | SL | 7.000000000000 | 150 | 0 | ||
| TOW DOLLY | 2014-12-31 | 1,585 | 1,158 | SL | 7.000000000000 | 226 | 0 | ||
| MOWER | 2014-09-16 | 3,750 | 2,881 | SL | 7.000000000000 | 536 | 0 | ||
| HP LASER PRINTER | 2017-04-06 | 407 | 223 | SL | 5.000000000000 | 81 | 0 | ||
| HP LAPTOP | 2017-04-06 | 387 | 212 | SL | 5.000000000000 | 77 | 0 | ||
| OFFICE FURNTIURE | 2014-12-04 | 683 | 502 | SL | 7.000000000000 | 98 | 0 | ||
| 2017 KUBOTA SVL 95 | 2017-09-18 | 88,275 | 39,724 | SL | 5.000000000000 | 17,655 | 0 | ||
| KUBOTA L4400 TRACTOR ACCESSORIES | 2017-08-01 | 10,432 | 5,041 | SL | 5.000000000000 | 2,086 | 0 | ||
| 24' GATE | 2017-10-14 | 833 | 187 | SL | 10.000000000000 | 83 | 0 | ||
| 30' GATE | 2017-10-14 | 1,042 | 234 | SL | 10.000000000000 | 104 | 0 | ||
| FENCING | 2017-09-27 | 5,001 | 1,125 | SL | 10.000000000000 | 500 | 0 | ||
| GENERATOR | 2017-09-22 | 3,900 | 878 | SL | 10.000000000000 | 390 | 0 | ||
| POUR PAD | 2017-08-11 | 2,390 | 384 | SL | 15.000000000000 | 159 | 0 | ||
| 2010 CHRYSLER HANDICAP VAN | 2017-08-01 | 42,861 | 20,716 | SL | 5.000000000000 | 8,572 | 0 | ||
| 2017 RAM 2500 | 2017-07-11 | 47,900 | 23,950 | SL | 5.000000000000 | 9,580 | 0 | ||
| 2017 VALOR GOLF CART | 2017-06-01 | 6,022 | 3,111 | SL | 5.000000000000 | 1,204 | 0 | ||
| PULVIZER ATTACHMENT | 2018-04-11 | 2,087 | 730 | SL | 5.000000000000 | 417 | 0 | ||
| 2018 KUBOTO ZERO TURN MOWER | 2018-03-26 | 15,515 | 5,430 | SL | 5.000000000000 | 3,103 | 0 | ||
| 72" POINT HITCH TILLER | 2018-02-27 | 1,856 | 680 | SL | 5.000000000000 | 371 | 0 | ||
| HOME IMPROVEMENTS | 2018-12-31 | 12,258 | 817 | SL | 15.000000000000 | 817 | 0 | ||
| BED LINER FOR 2017 RAM | 2018-05-07 | 2,032 | 677 | SL | 5.000000000000 | 406 | 0 | ||
| IMPROVEMENTS - WORTHY HOUSE | 2019-12-31 | 691,545 | L | 0 | 0 | ||||
| OUTDOOR CLASSROOM | 2020-03-02 | 64,121 | SL | 20.000000000000 | 2,672 | 0 | |||
| POWER RAKE | 2019-06-10 | 9,241 | 1,078 | SL | 5.000000000000 | 1,848 | 0 | ||
| DOZER BLADE | 2019-06-13 | 5,273 | 615 | SL | 5.000000000000 | 1,055 | 0 | ||
| CONTROLLER KIT | 2019-06-13 | 934 | 109 | SL | 5.000000000000 | 187 | 0 | ||
| 14 PIN ADAPTER | 2019-06-13 | 458 | 53 | SL | 5.000000000000 | 92 | 0 | ||
| KUBOTA UTILITY VEHICLE | 2019-09-16 | 23,005 | 1,150 | SL | 5.000000000000 | 4,601 | 0 | ||
| FENCING | 2019-02-07 | 1,475 | 135 | SL | 10.000000000000 | 148 | 0 | ||
| GENERATOR | 2019-02-13 | 8,604 | 789 | SL | 10.000000000000 | 860 | 0 | ||
| ENCLOSED TRAILER - 7 X 16 | 2019-09-19 | 4,390 | 220 | SL | 5.000000000000 | 878 | 0 | ||
| HP COLOR LASER JET PRINTER | 2020-05-07 | 473 | SL | 5.000000000000 | 63 | 0 | |||
| NO TILL SEEDER - 78" | 2020-03-17 | 5,885 | SL | 5.000000000000 | 883 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAYMOND JAMES | 25,118,024 | 28,861,513 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ELECTRICAL WORK | 8,311 | 3,393 | 4,918 | |
| ROAD WORK | 9,000 | 3,825 | 5,175 | |
| FARM OFFICE | 168,281 | 35,908 | 132,373 | |
| METAL BUILDING | 26,069 | 4,788 | 21,281 | |
| STORAGE BUILDING | 4,494 | 1,796 | 2,698 | |
| 2 FILING CABINETS | 267 | 233 | 34 | |
| 2 DESKS | 1,484 | 1,299 | 185 | |
| 2 BOOKCASES | 630 | 551 | 79 | |
| 2 CHAIRS | 278 | 245 | 33 | |
| FURNITURE | 294 | 257 | 37 | |
| OFFSET BLADE | 1,050 | 919 | 131 | |
| TOW DOLLY | 1,585 | 1,384 | 201 | |
| MOWER | 3,750 | 3,417 | 333 | |
| HP LASER PRINTER | 407 | 304 | 103 | |
| HP LAPTOP | 387 | 289 | 98 | |
| OFFICE FURNTIURE | 683 | 600 | 83 | |
| 2017 KUBOTA SVL 95 | 88,275 | 57,379 | 30,896 | |
| KUBOTA L4400 TRACTOR ACCESSORIES | 10,432 | 7,127 | 3,305 | |
| 24' GATE | 833 | 270 | 563 | |
| 30' GATE | 1,042 | 338 | 704 | |
| FENCING | 5,001 | 1,625 | 3,376 | |
| GENERATOR | 3,900 | 1,268 | 2,632 | |
| POUR PAD | 2,390 | 543 | 1,847 | |
| 2010 CHRYSLER HANDICAP VAN | 42,861 | 29,288 | 13,573 | |
| 2017 RAM 2500 | 47,900 | 33,530 | 14,370 | |
| 2017 VALOR GOLF CART | 6,022 | 4,315 | 1,707 | |
| PULVIZER ATTACHMENT | 2,087 | 1,147 | 940 | |
| 2018 KUBOTO ZERO TURN MOWER | 15,515 | 8,533 | 6,982 | |
| 72" POINT HITCH TILLER | 1,856 | 1,051 | 805 | |
| HOME IMPROVEMENTS | 12,258 | 1,634 | 10,624 | |
| BED LINER FOR 2017 RAM | 2,032 | 1,083 | 949 | |
| IMPROVEMENTS - WORTHY HOUSE | 691,545 | 0 | 691,545 | |
| OUTDOOR CLASSROOM | 64,121 | 2,672 | 61,449 | |
| POWER RAKE | 9,241 | 2,926 | 6,315 | |
| DOZER BLADE | 5,273 | 1,670 | 3,603 | |
| CONTROLLER KIT | 934 | 296 | 638 | |
| 14 PIN ADAPTER | 458 | 145 | 313 | |
| KUBOTA UTILITY VEHICLE | 23,005 | 5,751 | 17,254 | |
| FENCING | 1,475 | 283 | 1,192 | |
| GENERATOR | 8,604 | 1,649 | 6,955 | |
| ENCLOSED TRAILER - 7 X 16 | 4,390 | 1,098 | 3,292 | |
| HP COLOR LASER JET PRINTER | 473 | 63 | 410 | |
| NO TILL SEEDER - 78" | 5,885 | 883 | 5,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,208 | 16,208 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSES | 4,702 | 4,702 | 0 | |
| OFFICE SUPPLIES | 4,456 | 4,456 | 0 | |
| HEAVY EQUIPMENT COSTS | 2,232 | 2,232 | 0 | |
| MISCELLANEOUS | 4,383 | 4,383 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 93,144 | 93,144 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 57,812 | 57,812 | 0 | |
| FOREIGN TAXES ON DIVIDENDS | 3,672 | 3,672 | 0 | |
| PRIVATE FOUNDATION TAXES | 1,893 | 1,893 | 0 |