| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 69,262 | 12,699 | 60,313 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INCOME FROM PARTNERSHIP | 2020-01 | PURCHASED | 2020-12 | COST | 0 | 177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE SOCIAL INDEX INST | 9,534,399 | 9,534,399 |
| VANGUARD INTERNATIONAL GROWTH ADM | 5,205,313 | 5,205,313 |
| VANGUARD INTERNATIONAL VALUE FUND | 5,110,186 | 5,110,186 |
| VANGUARD PRIMECAP FUND ADMIRAL | 4,804,188 | 4,804,188 |
| VANGUARD TOT INTL STOCK IX INST | 9,818,397 | 9,818,397 |
| VANGUARD WINDSOR FUND ADMIRAL | 5,118,551 | 5,118,551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY GIFTTRUST INVESTMENTS | FMV | 4,252 | 4,252 |
| HRJ CAPITAL VC VI (INT'L) | FMV | 581,116 | 581,116 |
| HRJ CAPITAL VC VI (U.S.) | FMV | 982,768 | 982,768 |
| HRJ GLOBAL BUY-OUT III (ASIA) | FMV | 8,956 | 8,956 |
| HRJ GLOBAL BUY-OUT III (EUROPE) | FMV | 40,673 | 40,673 |
| HRJ GLOBAL BUY-OUT III (U.S.) | FMV | 73,196 | 73,196 |
| HRJ SPECIAL OPPORTUNITIES II (INT'L) | FMV | 26,716 | 26,716 |
| HRJ SPECIAL OPPORTUNITIES II (U.S.) | FMV | 114,869 | 114,869 |
| METROPOLITAN REAL ESTATE PARTNERS II | FMV | 49,203 | 49,203 |
| METROPOLITAN REAL ESTATE PARTNERS V | FMV | 67,444 | 67,444 |
| VANGUARD INTER-TERM INVEST-GR ADM | FMV | 3,502,061 | 3,502,061 |
| VANGUARD LONG-TERM INVEST-GR ADM | FMV | 1,016,364 | 1,016,364 |
| VANGUARD SHORT-TERM INVEST-GR ADM | FMV | 3,601,163 | 3,601,163 |
| VANGUARD TOT INTL BOND IX INSTITL | FMV | 6,971,535 | 6,971,535 |
| VANGUARD TOTAL BOND MKT INDEX INST | FMV | 8,083,697 | 8,083,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 39,498 | 0 | 39,498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 6,018 | 6,018 | 6,018 |
| DISTRIBUTION RECEIVABLE | 1,374,809 | 0 | 0 |
| OTHER RECEIVABLE | 13,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSES | 1,307 | 131 | 1,177 | |
| COMPUTER SOFTWARE | 7,207 | 360 | 6,847 | |
| FELLOWSHIP TECHNICAL ASSISTANCE | 158,021 | 0 | 152,673 | |
| FURNITURE AND EQUIPMENT EXPENSE | 2,129 | 106 | 9,969 | |
| INSURANCE | 17,732 | 1,773 | 15,162 | |
| INVESTMENT FEE | 88,794 | 88,794 | 0 | |
| OFFICE SUPPLIES | 12,567 | 628 | 16,830 | |
| OTHER | 344 | 0 | 344 | |
| OTHER K1 DEDUCTIONS | 29,407 | 29,279 | 0 | |
| PROFESSIONAL DEVELOPMENT | 8,601 | 0 | 8,601 | |
| PUBLICATIONS AND MEMBERSHIPS | 1,110 | 0 | 1,126 | |
| TELEPHONE/POSTAGE/DELIVERY | 7,057 | 353 | 6,922 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIP | -5,104 | -5,104 | -5,104 |
| OTHER INCOME FROM PARTNERSHIP (UNRELATED BUSINESS INCOME) | -2,353 | 0 | -2,353 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENT | 5,821,341 |
| BOOK TO TAX DIFFERENCE - PARTNERSHIPS | 259,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT/COMPUTER CONSULTING | 7,800 | 0 | 7,800 | |
| OTHER CONSULTING FEES | 108,744 | 0 | 109,982 | |
| PAYROLL PROCESSING FEES | 1,716 | 0 | 1,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 26,135 | 0 | 0 | |
| TAXES PER SCHEDULE K-1S | 1,545 | 1,532 | 0 |