| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 78,297 | 39,148 | 39,149 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 201 CHILEAN BLDG | 2016-09-30 | 1,970,398 | 166,321 | M39 | 50,521 | ||||
| 201 CHILEAN LAND | 2016-09-30 | 1,313,599 | L | ||||||
| 201 CHILEAN LHI | 2017-06-30 | 199,619 | 13,013 | M39 | 5,116 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN 94033003 | 167,418 | 209,520 |
| US TRUST 0602 | 83,190 | 90,568 |
| JP MORGAN 2644001 | 797,882 | 795,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST #0602 NET OF PTP ACTV | 16,780,556 | 41,071,969 |
| US TRUST #4349 | 5,856,153 | 12,177,391 |
| US TRUST #8667 | 5,743,450 | 9,577,645 |
| JP MORGAN 3035003 NET OF PTP | 12,611,815 | 16,949,976 |
| JP MORGAN 78700007 | 11,034,401 | 30,291,939 |
| JP MORGAN 78704009 | 9,422,731 | 17,817,377 |
| JP MORGAN 82405007 | 2,186,911 | 3,611,548 |
| JP MORGAN 82644001 | 8,865,091 | 12,019,504 |
| JP MORGAN 82646006 | 9,944,227 | 23,921,104 |
| MORGAN STANLEY 110944 | 1,558,179 | 1,766,895 |
| MERRILL LYNCH 02179 | 3,273,019 | 3,999,070 |
| JP MORGAN 94033003 | 11,119,278 | 17,140,669 |
| JP MORGAN 93717002 | 3,508,286 | 4,297,388 |
| US TRUST #1780 | 0 | 0 |
| US TRUST #3782 | 5,173,340 | 9,314,724 |
| FIRST REPUBLIC 148083 | 3,833,637 | 8,415,652 |
| UBS 20179 | 0 | 0 |
| US TRUST #6228 | 4,517,790 | 6,382,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NADG US SUPERMARKET ANCHORED | AT COST | 800,264 | 800,264 |
| LEGACY HARMONY | AT COST | 1,785,094 | 3,308,918 |
| ALPHAKEY KKR FUND | AT COST | 501,014 | 840,041 |
| KKR HEALTH CARE STRATEGY | AT COST | 1,060,680 | 1,466,687 |
| NADG US CORE PLUS ACQU FD | AT COST | 1,389,496 | 1,389,496 |
| NADG US CORE PLUS SYNDIC COSTS | AT COST | 60,000 | 60,000 |
| NORTH HAVEN TACTICAL VALUE | AT COST | 431,813 | 431,813 |
| NADG ARASON VILLAGE | AT COST | 775,000 | 775,000 |
| ALTERNATIVE INVEST - JPM 4001 | AT COST | 285,228 | 320,908 |
| ALTERNATIVE INVEST - JPM 35003 | AT COST | 858,555 | 1,162,594 |
| RIVERVIEW SOF III CAYMAN | AT COST | 1,920,000 | 2,878,222 |
| OTHER INVEST - JPM 33003 | AT COST | 66,377 | 52,240 |
| ALTERNATIVE INVEST - JPM 33003 | AT COST | 239,815 | 413,683 |
| ALTERNATIVE INVEST - JPM 00007 | AT COST | 483,653 | 1,191,504 |
| BLACKSTONE EP II OFFSHORE | AT COST | 1,782,204 | 1,252,764 |
| PETERSHILL II OFFSHORE LP | AT COST | 3,141,539 | 3,783,858 |
| ROC SR H&M PROP INTL FD | AT COST | 1,663,245 | 2,174,036 |
| FUNDAMENTAL GLOBAL HLDGS | AT COST | 824,366 | 824,366 |
| ALTERNATIVE INVEST - JPM 5007 | AT COST | 0 | 0 |
| NADG REAL ESTATE OPP FD | AT COST | 1,183,872 | 1,183,872 |
| SUNTEX MARINA INVESTORS, LLC | AT COST | 766,132 | 766,132 |
| ABRAAJ LEGACY PRE-JUNE 2019 | AT COST | 1,752,711 | 683,929 |
| NADG NNN PROPERTY FUND | AT COST | 3,140,892 | 3,140,892 |
| ASHBRIDGE TRANS - MS119799 | AT COST | 3,827,047 | 7,205,351 |
| CARLYLE STRUCTURED CREDIT | AT COST | 2,761,269 | 2,518,308 |
| SRP OPPORTUNITIES II | AT COST | 2,371,324 | 2,527,204 |
| NADG REAL ESTATE OPP FD 2 | AT COST | 1,222,068 | 1,222,068 |
| KKR HCSG BLOCKER PARENT | AT COST | 78,581 | 78,581 |
| NORTH HAVEN TV FEEDER FD | AT COST | 969,523 | 1,000,246 |
| N. HAVEN TACTICAL VALUE FD | AT COST | 113,994 | 113,994 |
| AIP RIVERVIEW CUSTOM HEDGE FD | AT COST | 0 | 1,765,769 |
| ABRAAJ EVERCARE & GHF FUND | AT COST | 480,041 | 456,406 |
| NADG BRENTWOOD VILLAGE | AT COST | 1,370,000 | 1,370,000 |
| NADG TUCSON SPECTRUM | AT COST | 1,554,819 | 1,554,819 |
| NICHEALTH LP | 554,538 | 554,538 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 201 CHILEAN BLDG | 1,970,398 | 216,842 | 1,753,556 | |
| 201 CHILEAN LAND | 1,313,599 | 1,313,599 | ||
| 201 CHILEAN LHI | 199,619 | 18,129 | 181,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND&INTEREST RECEIVABLE | 32,704 | 6,619 | 6,619 |
| PREPAID 990-T TAX | 19,190 | 19,190 | 19,190 |
| DUE FROM FORTIN ENTERPRISES | 30,000 | 0 | 0 |
| DUE FROM FORTIN FOUNDATION | 178,357 | 69 | 69 |
| DUE FROM LSDM, LLC | 30,000 | 0 | 0 |
| PREPAID 990-PF TAX | 117,559 | 117,559 | 117,559 |
| Description | Amount |
|---|---|
| FLOW-THRU ENTITIES ADJUST TO TAX BASIS | 2,743,182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE, PRINTING, DUES | 16,182 | 8,091 | 8,091 | |
| D & O INSURANCE | 7,798 | 3,899 | 3,899 | |
| PENSION EXPENSE | 6,144 | 3,072 | 3,072 | |
| POSTAGE | 2,364 | 2,364 | ||
| MEALS & ENTERTAINMENT | 1,067 | 534 | ||
| MEETING EXPENSES | 2,623 | 2,623 | ||
| INSURANCE - BUILDING | 9,272 | 4,636 | 4,636 | |
| CORPORATE ANNUAL REPORT | 61 | 31 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NADG TUCSON SPECTRUM FUND | 102,819 | 102,837 | |
| ENTERPRISE PRODUCTS PARTNERS (PTP) | 3,656 | -456 | |
| ALPHAKEYS KKR FUND XI | 113,830 | 119,021 | |
| NADG US CORE PLUS ACQUISITION FUND | 9,781 | 9,781 | |
| NADG US SUPERMARKET ANCHORED FD | 39,448 | 39,451 | |
| NICHEALTH LP | 54,538 | 54,538 | |
| Plains All American LP 2015 | -3,074 | -164 | |
| LAZARD | 2,856 | 2,856 | |
| NADG Real Estate Opp Fd LP | 206,166 | 206,166 | |
| Suntex Marina Investors LLC | -42,297 | -10,122 | |
| PE PREMIER BLACKSTONE ENERGY II OFFSHORE | 12 | 12 | |
| PETERSHILL II OFFSHORE LP | 31,364 | 27,583 | |
| Plains All American LP 2016 | -10,020 | -1,108 | |
| FUNDAMENTAL GLOBAL HLDGS LP | 2,387 | 2,387 | |
| CARLYLE STRUCTURED CREDIT FD | 75,445 | 75,445 | |
| ASHBRIDGE TRANSFORMATIONAL SEC FD | 38,915 | 38,915 | |
| NADG REAL ESTATE OPPTYS FD NO 2 | -139,752 | -139,752 | |
| KKR HEALTHCARE STRATEGIC GROWTH | -37,307 | -25,286 | |
| NORTH HAVEN TV BLOCKED AIV | 17,860 | 17,860 | |
| NORTH HAVEN TV FEEDER FD | -117,777 | 1,471 | |
| NORTH HAVEN TV (AIV) | 14,240 | 14,240 | |
| SRP OPPORTUNITIES II | -412,213 | -378,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FORTIN FOUNDATION | 10,000 | 10,000 |
| PROFIT SHARING PLAN PAYABLE | 224,000 | 230,730 |
| AMEX PAYABLE | 0 | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MS 110944 | 27,764 | 27,764 | ||
| CHFS FEES - MS 110944 | 20,989 | 20,989 | ||
| INVESTMENT FEES - ML 02179 | 26,966 | 26,966 | ||
| ADR FEES - US TRUST | 128 | 128 | ||
| INVESTMENT FEES - UST 4349 | 80,562 | 80,562 | ||
| INVESTMENT FEES - UST 0602 | 16,218 | 16,218 | ||
| INVESTMENT FEES - JPM 73035003 | 19,028 | 19,028 | ||
| INVESTMENT FEES - UBS 9538 | 175 | 175 | ||
| INVESTMENT FEES - JPM 78704009 | 15,001 | 15,001 | ||
| ADR FEES - JPM 78704009 | 788 | 788 | ||
| INVESTMENT FEES - JPM 94033003 | 13,348 | 13,348 | ||
| ADR FEES - JPM 74033003 | 386 | 386 | ||
| INVESTMENT FEES - JPM 93717002 | 3,784 | 3,784 | ||
| INVESTMENT FEES - UST 1780 | 5,503 | 5,503 | ||
| INVESTMENT FEES - JPM 82405007 | 5,000 | 5,000 | ||
| ADR FEES - JPM 82405007 | 39 | 39 | ||
| INVESTMENT FEES - JPM 82646006 | 20,804 | 20,804 | ||
| INVESTMENT FEES - JPM 82644001 | 10,713 | 10,713 | ||
| INVESTMENT FEES - FIRST REPUBL | 41,310 | 41,310 | ||
| INVESTMENT FEES - JPM 78700007 | 25,452 | 25,452 | ||
| INVESTMENT FEES - CLADIS | 70,938 | 70,938 | ||
| INVESTMENT FEES - CULLEN | 15,134 | 15,134 | ||
| INVESTMENT FEES - DF DENT | 204,022 | 204,022 | ||
| INVESTMENT FEES - D WINTHROP | 150,006 | 150,006 | ||
| INVESTMENT FEES - LEVIN | 14,034 | 14,034 | ||
| INVESTMENT FEES - UST 3782 | 12,959 | 12,959 | ||
| INVESTMENT FEES - ROANOKE | 200,784 | 200,784 | ||
| INVESTMENT FEES - STRATEGIC | 66,019 | 66,019 | ||
| INVESTMENT FEES - UST 8667 | 55,094 | 55,094 | ||
| ADR FEES - JPM 7002 | 5,150 | 5,150 | ||
| ADR FEES - ML 02179 | 37 | 37 | ||
| INVESTMENT FEES - CHILTON | 83,065 | 83,065 | ||
| INVESTMENT FEES - FOUNDRY | 14,849 | 14,849 | ||
| INVESTMENT FEES - NICHOLAS | 27,037 | 27,037 | ||
| INVESTMENT FEES - UBS 20179 | 22,140 | 22,140 | ||
| INVESTMENT FEES - BRANDYWINE | 178,296 | 178,296 | ||
| INVESTMENT FEE - NH TACTICAL | 14,065 | 14,065 | ||
| INVESTMENT FEE - RIVERVIEW SOF | 410,034 | 410,034 | ||
| INVESTMENT FEES - FARR MILLER | 53,218 | 53,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - US TRUST 4349 | 936 | 936 | ||
| FOREIGN TAXES - US TRUST 0602 | 2,520 | 2,520 | ||
| FOREIGN TAXES - JPM 73035003 | 2,458 | 2,458 | ||
| FOREIGN TAXES -JPM 82646006 | 1,095 | 1,095 | ||
| FOREIGN TAXES - ML 02179 | 144 | 144 | ||
| FOREIGN TAXES - MS 110944 | 1,138 | 1,138 | ||
| PAYROLL TAXES | 47,455 | 23,728 | 23,737 | |
| FOREIGN TAX - JPM 78700007 | 941 | 941 | ||
| FOREIGN TAX - JPM 78704009 | 10,499 | 10,499 | ||
| FOREIGN TAX - JPM 94033003 | 5,501 | 5,501 | ||
| FOREIGN TAX - JPM 93717002 | 25,536 | 25,536 | ||
| FOREIGN TAX - JPM 82405007 | 2,040 | 2,040 | ||
| FOREIGN TAX - JPM 82644001 | 5,641 | 5,641 | ||
| FOREIGN TAX - UBS | 512 | 512 | ||
| PROPERTY TAX | 629 | 315 | 314 | |
| FEDERAL EXCISE TAXES | 74,543 |