| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041271 79.75 ACRES WARREN C | AT COST | 71,225 | 514,388 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 18,101 | 19,207 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 14,741 | 14,391 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 9,000 | 9,724 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 22,634 | 24,111 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,223 | 52,854 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 24,661 | 24,026 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 8,332 | 9,732 |
| 94987W794 WFA CORE BOND FUND-R | AT COST | 44,933 | 43,262 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 65,925 | 72,770 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 26,803 | 28,989 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 19,763 | 19,409 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 13,209 | 14,782 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,132 | 9,650 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,587 | 19,729 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 13,493 | 14,642 |
| 94990B100 WF C&B LARGE CAP VAL | AT COST | 13,512 | 14,684 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,211 | 19,410 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 14,167 | 14,697 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 9,330 | 9,067 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,445 | 38,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,133 | 4,133 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,133 | 4,133 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 408 |
| COST BASIS ADJUSTMENT | 451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| OTHER EXPENSES | 2,300 | 2,300 | 0 | |
| Rent and Royalty Expense | 20,338 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,130 | 5,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIALTY ASSET FEE | 10,569 | 10,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |