| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | AT COST | 30,932 | 40,412 |
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 5,411 | 11,939 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,064 | 52,486 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 11,490 | 26,235 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 9,063 | 28,021 |
| 921937827 VANGUARD BD INDEX FD | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 32,498 | 36,397 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 19,476 | 24,355 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 29,124 | 30,901 |
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| MIX077082 CA TEH T25N R1E S00 | AT COST | 2 | 1 |
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 81369Y209 HEALTH CARE SELECT S | AT COST | 5,608 | 22,234 |
| 277923264 EATON VANCE GLOB MAC | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 922042858 VANGUARD EMERGING MA | |||
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 7,940 | 39,916 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 36,398 | 48,231 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,546 | 92,426 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 20,861 | 21,302 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 108,635 | 115,708 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,330 | 14,540 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 87,037 | 116,311 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 21,376 | 20,868 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 49,542 | 58,221 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 45,324 | 58,021 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| OMG OTHER ROYALTY EXPENSES | 107 | 107 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 407 | 407 | |
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,100 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 309 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |