| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOORE DOEREN MAYHEW | 29,472 | 0 | 29,472 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE & CO | 10,086 | 10,256 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1159 SHS WALT DISNEY CO HLDG CO (DIS) | 116,564 | 209,988 |
| 1471 SHS WASTE MGMT INC (DELA) (WM) | 150,883 | 173,475 |
| 1939 SHS CROWN CASTLE INTL CORP (CCI) | 139,707 | 308,669 |
| 1975 SHS REPUBLIC SERVICES INC (RSG) | 148,439 | 190,193 |
| 215 SHS BANK OF AMERICA CORP (BAC) | 3,618 | 6,517 |
| 22 SHS MASTERCARD INC LC A (MA) | 1,059 | 7,853 |
| 27 SHS FACEBOOK INC CL-A (FB) | 1,912 | 7,375 |
| 29 SHS HONEYWELL INTERNATIONAL INC (HON) | 1,777 | 6,168 |
| 3041 SHS VERIZON COMMUNATIONS (VZ) | 164,132 | 178,659 |
| 3446 SHS NUTRIEN LTD (NTR) | 170,000 | 165,959 |
| 36 SHS INTL FLAVORS & FRAGRANCES (IFF) | 4,783 | 3,918 |
| 39 SHS PROCTER & GAMBLE (PG) | 3,064 | 5,426 |
| 39 SHS WALT DISNEY CO HDLG CO (DIS) | 4,018 | 7,066 |
| 44 SHS CROWN CASTLE INTL CORP (CCI) | 3,111 | 7,004 |
| 5 SHS ALPHABET INC CL A (GOOGL) | 2,869 | 8,763 |
| 50 SHS COLGATE PALMOLIVE CO (CL) | 3,273 | 4,276 |
| 5803 SHS AMERICOLD REALTY TRUST (COLD) | 207,003 | 216,626 |
| 66 SHS JPMORGAN CHASE & CO (JPM) | 2,243 | 8,387 |
| 661 SHS INTL FLAVORS & FRAGRANCES (IFF) | 90,653 | 71,943 |
| 91 SHS NUTRIEN LTD (NTR) | 4,583 | 4,383 |
| 92 SHS VERIZON COMMUNICATIONS (VZ) | 4,720 | 5,405 |
| 382 SHS AIR PROD & CHEM INC (APD) | 108,945 | 104,370 |
| 10995 SHS ALCON CORP (AA) | 156,591 | 253,435 |
| 3990 SHS ALCON INC (ALC) | 222,837 | 263,260 |
| 100 SHS ALPHABET INC CL A (GOOGL) | 71,526 | 175,264 |
| 3426 SHS AMDOCS LIMITED ORD (DOX) | 228,607 | 243,006 |
| 4043 SHS DOW INC (DOW) | 101,249 | 224,387 |
| 3739 SHS DUKE ENERGY CORPORATION (DUX) | 322,586 | 342,343 |
| 1480 SHS ECOLAB INC (ECL) | 238,835 | 320,213 |
| 804 SHS FACEBOOK INC CL (FB) | 72,853 | 219,621 |
| 3811 SHS FLIR SYSTEMS INC (FLIR) | 152,197 | 167,036 |
| 30118 SHS FREEPORT MCMORAN CL B (FCX) | 229,356 | 783,670 |
| 6342 SHS HESS CORPORATION (HES) | 313,505 | 334,794 |
| 1599 SHS HONEYWELL INTERNATIONAL INC (HON) | 111,659 | 340,107 |
| 1627 SHS INTEL CORP (INTC) | 84,636 | 81,057 |
| 2216 SHS JPMORGAN CHASE & CO (JPM) | 140,707 | 281,587 |
| 657 SHS LINDE PLC (LIN) | 145,536 | 173,126 |
| 1025 SHS MARTIN MARIETTA MATERIALS (MLM) | 219,668 | 291,069 |
| 534 SHS MASTERCARD INC CL A (MA) | 27,561 | 190,606 |
| 1374 SHS MICROSOFT CORP (MSFT) | 49,412 | 305,605 |
| 664 SHS NETFLIX INC (NFLX) | 81,957 | 359,045 |
| 9357 SHS PPL CORPORATION (PPL) | 280,525 | 263,867 |
| 600 SHS PROCTER & GAMBLE (PG) | 57,853 | 83,484 |
| 2646 SHS PROLOGIS INC COM (PLD) | 198,622 | 263,700 |
| 1155 SHS RAYTHEON TECHNOLOGIES CORP (RTX) | 65,155 | 82,594 |
| 11363 SHS SUNCOR ENERGY INC (SUI) | 254,911 | 190,671 |
| 10030 SHS SUZANO SA ADR (SUZ) | 94,787 | 112,135 |
| 2687 SHS TWITTER INC (TWIR) | 68,552 | 145,501 |
| 821 SHS UNITEDHEALTH GP INC (UNH) | 194,461 | 287,908 |
| 10443 SHS VALERO ENERGY CP DELA NEW (VLO) | 562,999 | 590,761 |
| 10682 SHS WEYERHAEUSER CO (WY) | 307,024 | 358,167 |
| 516 SHS ANSYS INC (ANSS) | 112,640 | 187,721 |
| 1856 SHS APPLE INC (APPL) | 31,988 | 246,273 |
| 12433 SHS ARCELORMITTAL CL A NY REGISTRY (MT) | 174,529 | 284,716 |
| 7449 SHS AT&T INC (T) | 250,992 | 214,233 |
| 1043 SHS AUTOMATIC DATA PROCESSING INC (ADP) | 167,589 | 183,777 |
| 6039 SHS BANK OF AMERICA CORP (BAC) | 104,452 | 183,042 |
| 176 SHS BOOKING HOLDINGS INC (BKNG) | 321,519 | 392,000 |
| 10664 SHS BP PLC ADS (BP) | 241,880 | 218,825 |
| 4193 SHS CH ROBINSON WORLDWIDE INC NEW (CHRW) | 277,849 | 393,597 |
| 3654 SHS CHEMOURS CO COM (CC) | 97,141 | 90,583 |
| 5328 SHS CISCO SYS INC (CSCO) | 178,573 | 238,428 |
| 337 SHS COLGATE PALMOLIVE CO (CL) | 21,865 | 28,817 |
| 12 SHS AIR PROD & CHEM INC (API) | 3,422 | 3,279 |
| 358 SHS ALCOA CORP (AA) | 5,098 | 8,252 |
| 146 SHS ALCON INC (ALC) | 8,272 | 9,633 |
| 67 SHS AMDOCS LIMITED ORD (DOX) | 4,431 | 4,752 |
| 273 SHS AMERICOLD RLTY TR COM (COLD) | 9,365 | 10,191 |
| 95 SHS ANSYS INC (ANSS) | 17,897 | 34,561 |
| 68 SHS APPLE (AAPL) | 1,379 | 9,023 |
| 403 SHS ARCELORMITTAL CL A NY REGISTRY (MT) | 5,657 | 9,229 |
| 219 SHS AT&T INC (T) | 7,131 | 6,298 |
| 33 SHS AUTOMATIC DATA PROCESSING INC (ADP) | 5,302 | 5,815 |
| 4 SHS BOOKING HOLDINGS INC (BKNG) | 7,279 | 8,909 |
| 391 SHS BP PLC ADS (BP) | 8,868 | 8,023 |
| 131 SHS CH ROBINSON WORLDWIDE INC NEW (CHRW) | 8,689 | 12,297 |
| 139 SHS CHEMOURS CO COM (CC) | 3,691 | 3,446 |
| 385 SHS CISCO SYS INC (CSCO) | 13,584 | 17,229 |
| 162 SHS DOW INC (DOW) | 4,057 | 8,991 |
| 108 SHS DUKE ENERGY CORPORATION (DUK) | 8,333 | 9,888 |
| 70 SHS ECOLAB INC (ECL) | 11,443 | 15,145 |
| 122 SHS FLIR SYSTEMS INC (FLIR) | 4,872 | 5,347 |
| 1357 SHS FREEPORT-MCMORAN CL-B (FCX) | 12,375 | 35,309 |
| 225 SHS HESS CORPORATION (HES) | 11,091 | 11,878 |
| 65 SHS INTEL CORP (INTC) | 3,484 | 3,238 |
| 14 SHS KIMBERLY CLARK CORP (KMB) | 1,469 | 1,888 |
| 17 SHS LINDE PLC (LIN) | 3,766 | 4,480 |
| 28 SHS MARTIN MARIETTA MATERIALS (MLM) | 6,001 | 7,951 |
| 54 SHS MICROSOFT CORP (MSFT) | 3,020 | 12,011 |
| 25 SHS NETFLIX INC (NFLX) | 2,888 | 13,518 |
| 200 SHS PPL CORPORATION (PPL) | 5,570 | 5,640 |
| 120 SHS PROLOGIS INC COM (PLD) | 8,349 | 11,959 |
| 24 SHS RAYTHEON TECHNOLOGIES CORP (RTX) | 986 | 1,716 |
| 283 SHS SUNCOR ENERGY INC (SU) | 5,990 | 4,749 |
| 86 SHS TWITTER INC (TWIR) | 2,194 | 4,657 |
| 38 SHS UNITEDHEALTH GP INC (UNH) | 9,001 | 13,326 |
| 385 SHS VALERO ENERGY CP DELA NEW (VLO) | 21,432 | 21,779 |
| 14 SHS WASTE MGMT INC (DELIA) (WM) | 1,425 | 1,651 |
| 338 SHS WEYERHAEUSER CO (WY) | 9,725 | 11,333 |
| 326 SHS SUZANO SA ADR (SUZ) | 3,081 | 3,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALKEON GROWTH OFFSHORE LTD | AT COST | 250,000 | 477,745 |
| BRIDGE SENIORS II INTL-A | AT COST | 456,326 | 411,495 |
| MILLENNIUM INTNL HF | AT COST | 421,840 | 577,786 |
| NB SELECT OPPS (CAYMAN) | AT COST | 222,137 | 280,546 |
| NH EXP EQUITY OFFSHORE | AT COST | 192,025 | 206,027 |
| PE CO-INV OPP I (CAYMAN) | AT COST | 347,975 | 432,900 |
| THIRD PT OFFSHORE FUND LTD | AT COST | 300,000 | 360,383 |
| 8685 SHS ISHARES MSCI EMERGING MKTS ETF (EEM) | AT COST | 317,636 | 448,753 |
| 2140 SHS ISHARES RUSSELL 2000 VALUE ETF (IWN) | AT COST | 223,881 | 281,945 |
| 3484 SHS ISHARES TIPS BOND ETF (TIP) | AT COST | 423,226 | 444,733 |
| 9332.516 SHS AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 615,810 | 818,368 |
| 44724.888 SHS INVESCO CORE PLUS BOND Y (CPBYX) | AT COST | 508,522 | 512,100 |
| 172037.324 SHS PRINCIPAL SPC PRF&CP SEC INC I (PPSIX) | AT COST | 1,730,724 | 1,801,231 |
| 137385.258 SHS VOYA GNMA INCOME I (LEINX) | AT COST | 1,173,255 | 1,180,139 |
| 70365.486 SHS VOY STRAT INC OPPPORT I (IISIX) | AT COST | 727,449 | 709,988 |
| 281 SHS ISHARES MSCI ENERGING MKTS ETF (EEM) | AT COST | 10,295 | 14,519 |
| 209 SHS ISHARES RUSSELL 2000 VALUE ETF (IWN) | AT COST | 21,484 | 27,536 |
| 89 SHS ISHARES TIPS BOND ETF (TIP) | AT COST | 11,196 | 11,361 |
| 272.818 SHS AMERICAN NEW WORLD F2 (NFFFX) | AT COST | 18,170 | 23,924 |
| 1026.004 SHS E V SHT DURATION GOVT INC (EILDX) | AT COST | 8,331 | 8,321 |
| 4011.697 SHS PRINCIPAL SPC PRF&CP SEC INC I (PPSIX) | AT COST | 39,928 | 42,002 |
| 3029.584 SHS VOYA GMMA INCOME I (LEINX) | AT COST | 25,107 | 26,024 |
| 3155.777 SHS VOYA STRAT INC OPPORT I (ISIX) | AT COST | 32,508 | 31,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 7,903 | 5,390 | 5,390 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 6,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 172,319 | 172,319 | 0 | |
| POSTAGE | 288 | 0 | 288 | |
| TELEPHONE | 474 | 0 | 474 | |
| BUSINESS REGISTRATION FEE | 21 | 0 | 21 | |
| FOUNDATION MANAGEMENT SUPPORT | 6,048 | 6,048 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MS #6318 OPTIONS | 87,479 | 36,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN | 22,565 | 0 | 22,565 | |
| FOUNDATION MEMBERSHIP SUPPORT | 6,065 | 0 | 6,065 | |
| PHILANTHROPY CONSULTING | 74,594 | 0 | 74,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY-FOREIGN TAXES PAID | 4,486 | 4,486 | 0 | |
| EXCISE TAX | 3,000 | 0 | 0 |