| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building-11785 Clifton | 1999-03-16 | 307,407 | 81,943 | SL | 39.000000000000 | 3,952 | |||
| Building Improvements-HC | 2000-12-27 | 1,348 | 659 | SL | 39.000000000000 | 35 | |||
| Front Door Frame | 2001-12-27 | 576 | 270 | SL | 39.000000000000 | 15 | |||
| Roof | 2002-09-12 | 13,000 | 5,772 | SL | 39.000000000000 | 333 | |||
| Flooring Repairs | 2004-11-04 | 5,369 | 2,084 | SL | 39.000000000000 | 138 | |||
| Garage | 2005-07-01 | 4,155 | 1,541 | SL | 39.000000000000 | 107 | |||
| Improvements HC | 2000-12-16 | 4,400 | 2,147 | SL | 39.000000000000 | 113 | |||
| Laptop | 2010-01-27 | 857 | 857 | 200DB | 5.000000000000 | 0 | |||
| Herbarum Cabinets | 1996-11-22 | 1,170 | 1,170 | 200DB | 7.000000000000 | 0 | |||
| Conference Table | 1997-01-01 | 500 | 500 | 200DB | 7.000000000000 | 0 | |||
| Workstations | 1997-01-01 | 7,600 | 7,600 | 200DB | 7.000000000000 | 0 | |||
| Chairs | 1997-01-01 | 1,200 | 1,200 | 200DB | 7.000000000000 | 0 | |||
| Gate | 2001-07-06 | 592 | 592 | 200DB | 7.000000000000 | 0 | |||
| Washer/Dryer | 2005-01-31 | 849 | 849 | 200DB | 5.000000000000 | 0 | |||
| Carpet-Helen Creek | 2004-10-12 | 9,837 | 9,486 | 200DB | 7.000000000000 | 0 | |||
| Refrigerator | 2005-01-31 | 715 | 715 | 200DB | 5.000000000000 | 0 | |||
| ATV-Helen Creek | 2005-07-15 | 7,425 | 7,425 | 200DB | 5.000000000000 | 0 | |||
| Display | 2006-03-01 | 314 | 314 | 200DB | 5.000000000000 | 0 | |||
| GPS Unit | 2006-03-01 | 358 | 358 | 200DB | 5.000000000000 | 0 | |||
| Land-Helen Creek | 2000-12-31 | 89,397 | 0 | NONE | 0.000000000000 | 0 | |||
| Land-Ochterbeck | 2001-07-16 | 133,844 | 0 | NONE | 0.000000000000 | 0 | |||
| Land-Hilltop Road | 2006-09-01 | 82,228 | 0 | NONE | 0.000000000000 | 0 | |||
| Turner Road Land-Tract 1 | 2018-06-18 | 351,570 | 0 | NONE | 0.000000000000 | 0 | |||
| Turner Road Land-Tract 2 | 2018-06-18 | 475,934 | 0 | NONE | 0.000000000000 | 0 | |||
| Turner Road Barn-Tract 2 Barn | 2018-06-18 | 25,511 | 1,430 | SL | 27.500000000000 | 928 | |||
| Turner Road Land Tract 3 | 2018-06-18 | 219,233 | 0 | NONE | 0.000000000000 | 0 | |||
| Turner Road Dwelling 1-Tract 3 | 2018-06-18 | 47,886 | 2,684 | SL | 27.500000000000 | 1,741 | |||
| Turner Road-Dwelling-Tract 3 | 2018-06-18 | 55,809 | 3,128 | SL | 27.500000000000 | 2,029 | |||
| Turner Road-Barn-Tract 3 | 2018-06-18 | 23,899 | 0 | SL | 27.500000000000 | 869 | |||
| Turner Road-Stable-Tract 3 | 2018-06-18 | 18,270 | 0 | SL | 27.500000000000 | 664 | |||
| Turner Road Improvements-Tract 3 | 2018-06-18 | 31,888 | 1,788 | SL | 27.500000000000 | 1,160 | |||
| Computer equipment | 2019-02-27 | 2,962 | 592 | 200DB | 5.000000000000 | 948 | |||
| Septic repair & remediation | 2019-04-10 | 6,793 | 123 | SL | 15.000000000000 | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Community Outreach | 0 | |||
| Dues & Memberships | 2,460 | 2,460 | ||
| Education | 300 | 300 | ||
| Exhibits/Lectures | 0 | |||
| Health Insurance | 12,338 | 12,338 | ||
| Insurance | 7,862 | 7,862 | ||
| Miscellaneous | 1,363 | 1,363 | ||
| Office expenses | 769 | 769 | ||
| Property maintenance | 5,658 | 5,658 | ||
| Research payments | 10,234 | 10,234 | ||
| Utilities | 3,293 | 3,293 | ||
| Amortization | 17,059 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc income | 50 | ||
| GAIN ON SALE OF LAND | 48,640 |
| Description | Amount |
|---|---|
| REALIZED GAIN ON SECURITIES | 53,785 |
| UNREALIZED GAIN ON SECURITIES | 254,494 |
| DEPRECIATION ADJUSTMENT | 1,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 3,422 | 3,422 | ||
| Property | 5,743 | 5,743 |