| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO CONV. SECURITIES | 1,588,404 | 1,588,404 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS | 56,546 | 56,546 |
| ALEXION | 39,997 | 39,997 |
| BAIDU | 48,870 | 48,870 |
| BERKSHIRE HATHAWAY INC. | 81,850 | 81,850 |
| BOOKING HOLDINGS | 11,136 | 11,136 |
| CENTENE | 47,124 | 47,124 |
| COGNIZANT TECH SOLU | 36,304 | 36,304 |
| COMCAST CORPORATION | 75,770 | 75,770 |
| CVS HEALTH CORP | 61,743 | 61,743 |
| DANONE | 44,795 | 44,795 |
| FIDELITY INTERNATIONAL SMALL CAP | 613,944 | 613,944 |
| GABELLI #4783 | 1,068,863 | 1,068,863 |
| GABELLI SMALL CAP GROWTH | 572,111 | 572,111 |
| HARDING LOEVNER EMERGING | 633,449 | 633,449 |
| HEINEKEN | 42,685 | 42,685 |
| INVESCO EUROPEAN GROWTH FUND | 636,722 | 636,722 |
| JACOBS ENGINEERING | 20,811 | 20,811 |
| JOHNSON AND JOHNSON | 53,509 | 53,509 |
| KANSAS CITY SOUTHERN | 56,544 | 56,544 |
| LIBERTY BROADBAND | 55,271 | 55,271 |
| LOCKHEED MARTIN | 55,022 | 55,022 |
| MANNING AND NAPIER | 1,172,185 | 1,172,185 |
| MARKEL CORP | 56,832 | 56,832 |
| MATTHEWS ASIA DIVIDEND | 849,519 | 849,519 |
| MCKESSON CORPORATION | 66,090 | 66,090 |
| MICROSOFT | 115,214 | 115,214 |
| NOVARTIS | 51,181 | 51,181 |
| OAKMARK INTERNATIONAL FUND | 1,230,021 | 1,230,021 |
| OLD NATIONAL BANK STOCK | 31,633 | 31,633 |
| ORACLE CORPORATION | 59,579 | 59,579 |
| OTIS WORLDWIDE | 14,861 | 14,861 |
| POLEN GROWTH | 717,193 | 717,193 |
| PRIMECAP ODYSSEY AGGR | 1,340,831 | 1,340,831 |
| PROGRESSIVE | 54,483 | 54,483 |
| QUEST DIAGNOSTICS | 36,943 | 36,943 |
| ROCHE HOLDING | 47,121 | 47,121 |
| SUN LIFE STOCK | 60,878 | 60,878 |
| TWEEDY BROWN | 777,443 | 777,443 |
| UNILEVER | 47,322 | 47,322 |
| VALVOLINE | 33,877 | 33,877 |
| VANGUARD S&P 500 | 2,283,015 | 2,283,015 |
| VERIZON | 5,464 | 5,464 |
| WASATCH SMALL CAP | 911,124 | 911,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORS HEDGE FUND | FMV | 1,178,976 | 1,178,976 |
| CO-INVESTMENT FUND 2019 | FMV | 489,528 | 489,528 |
| DOP 2020 | FMV | 503,763 | 503,763 |
| ENERGY TRANSFER LP | FMV | 188 | 188 |
| HEDGE STRATEGY FUND | FMV | 2,589,719 | 2,589,719 |
| INTERNATIONAL STRATEGIES FUND | FMV | 2,553,123 | 2,553,123 |
| KIRCO SENIOR HOUSING | FMV | 270,358 | 270,358 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 202,207 | 202,207 |
| PRIVATE EQUITY CAPITAL PARTNERS 2008 | FMV | 56,902 | 56,902 |
| PRIVATE EQUITY CAPITAL PARTNERS 2016 | FMV | 161,258 | 161,258 |
| PRIVATE EQUITY CAPITAL PARTNERS 2018 | FMV | 156,393 | 156,393 |
| REAL ESTATE CAPITAL FUND 2008 | FMV | 13,661 | 13,661 |
| REAL ESTATE CAPITAL FUND 2016 | FMV | 116,222 | 116,222 |
| REAL ESTATE CAPITAL FUND 2018 | FMV | 273,334 | 273,334 |
| TOWER EAST MAVERICK FUND | FMV | 1,307,989 | 1,307,989 |
| VENTURE CAPITAL INVESTMENT PARTNERS 2014 | FMV | 420,183 | 420,183 |
| CITY CENTER | FMV | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| K-1 ACTIVITY NON DEDUCTIBLE EXPENSE | 97,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 ACTIVITY OTHER PORTFOLIO DEDUCTIONS | 66,760 | 66,760 | 0 | |
| K-1 ACTIVITY SEC 59(E) | 1,190 | 1,190 | 0 | |
| K-1 ACTIVITY ROYALTY EXPENSE | 26 | 26 | 0 | |
| K-1 ACTIVITY PORTFOLIO DEDUCTIONS | 531 | 531 | 0 | |
| K-1 RENTAL INCOME | 195,410 | 195,410 | 0 | |
| K-1 OTHER RENTAL INCOME | 160 | 160 | 0 | |
| K-1 179 DEDUCTIONS | 481 | 481 | 0 | |
| K-1 OTHER PORTFOLIO INCOME | 24,970 | 24,970 | 0 | |
| K-1 SECTION 743 | 49 | 49 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY ROYALTY INCOME | 1,128 | 1,128 | 1,128 |
| K-1 ACTIVITY OTHER INCOME | 1,198 | 1,198 | 1,198 |
| K-1 CANCELLATION OF DEBT | 71 | 71 | 71 |
| K-1 ORDINARY INCOME | 49,477 | 49,477 | 49,477 |
| K-1 OTHER PORTFOLIO INCOME | 127 | 127 | 127 |
| K-1 SUBPART F | 780 | 780 | 780 |
| K-1 SECTION 965 | 5 | 5 | 5 |
| K-1 OTHER INCOME | 147,743 | 147,743 | 147,743 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 2,317,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SIENNA HEIGHTS CHARITABLE DONATION | 0 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GABELLI ADVISORY FEES | 8,724 | 8,724 | 0 | |
| PARAGON FEES | 32,250 | 32,250 | 0 | |
| SCHWAB MANAGEMENT FEES | 9,488 | 9,488 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES SCHWAB 7300 | 1,288 | 1,288 | 0 | |
| FOREIGN TAXES SCHWAB 5236 | 7,778 | 7,778 | 0 | |
| FOREIGN TAXES K-1 ACTIVITY | 3,550 | 3,550 | 0 | |
| K-1 BACKUP WITHHOLDING | 2 | 0 | 0 | |
| FOREIGN TAXES SUNLIFE | 543 | 543 | 0 | |
| FEDERAL TAX PAYMENTS | 47,522 | 0 | 0 |