| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,900 | 0 | 0 | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2007-06-01 | 278,577 | 127,046 | SL | 27.500000000000 | 10,130 | 0 | 10,130 | |
| LAND | 2007-06-01 | 163,608 | L | 0 | 0 | 0 | |||
| RANGE OVEN | 2015-09-09 | 2,631 | 2,279 | SL | 5.000000000000 | 352 | 0 | 352 | |
| DECK | 2016-07-21 | 11,277 | 1,401 | SL | 27.500000000000 | 410 | 410 | 410 | |
| BUILDING | 2007-06-01 | 409,915 | 186,945 | SL | 27.500000000000 | 6,211 | 0 | 6,211 | |
| LAND | 2007-06-01 | 240,743 | L | 0 | 0 | 0 | |||
| HVAC | 2013-08-21 | 6,641 | 1,526 | SL | 27.500000000000 | 101 | 0 | 101 | |
| BUILDING | 2008-09-05 | 359,629 | 147,662 | SL | 27.500000000000 | 13,077 | 0 | 13,077 | |
| LAND | 2008-09-05 | 174,240 | L | 0 | 0 | 0 | |||
| FRIDGE | 2012-07-26 | 1,554 | 1,554 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HEAT PUMP | 2014-10-20 | 4,785 | 899 | SL | 27.500000000000 | 174 | 174 | 174 | |
| GARAGE DOOR | 2014-10-20 | 1,669 | 315 | SL | 27.500000000000 | 61 | 61 | 61 | |
| BUILDING | 2007-06-01 | 362,671 | 165,399 | SL | 27.500000000000 | 13,188 | 0 | 13,188 | |
| WASHING MACHINE | 2009-01-12 | 596 | 596 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRYER | 2010-03-03 | 744 | 744 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRIC RANGE | 2010-11-08 | 744 | 744 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-06-01 | 148,133 | 0 % | 0 | 0 | 0 | |||
| FRIDGE | 2011-11-03 | 1,492 | 1,492 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARBAGE DISPOSAL | 2013-05-09 | 362 | 362 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DOOR REPLACEMENT | 2014-07-10 | 1,092 | 220 | SL | 27.500000000000 | 40 | 40 | 40 | |
| BUILDING | 2007-06-01 | 343,524 | 156,669 | SL | 27.500000000000 | 12,492 | 0 | 12,492 | |
| WASHER | 2010-03-03 | 788 | 788 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-06-01 | 147,225 | L | 0 | 0 | 0 | |||
| RANGE OVEN | 2012-03-22 | 615 | 615 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARAGE DOOR | 2015-04-27 | 1,190 | 201 | SL | 27.500000000000 | 43 | 43 | 43 | |
| WASHER & DRYER | 2017-08-22 | 2,544 | 1,188 | SL | 5.000000000000 | 509 | 509 | 509 | |
| HEAT PUMP COMPRESSOR | 2017-07-01 | 1,760 | 171 | SL | 27.500000000000 | 64 | 64 | 64 | |
| RANGE OVEN | 2018-03-26 | 2,842 | 994 | SL | 5.000000000000 | 237 | 0 | 237 | |
| WATER HEATER | 2018-09-26 | 1,721 | 430 | SL | 5.000000000000 | 344 | 344 | 344 | |
| DISHWASHER | 2019-06-01 | 602 | 70 | SL | 5.000000000000 | 120 | 120 | 120 | |
| WASHING MACHINE | 2019-06-01 | 1,020 | 119 | SL | 5.000000000000 | 204 | 204 | 204 | |
| NEW ROOF | 2020-09-04 | 13,778 | SL | 5.000000000000 | 919 | 919 | 919 | ||
| BUILDING | 2007-06-01 | 376,505 | 171,707 | SL | 27.500000000000 | 13,691 | 13,691 | 13,691 | |
| FRIDGE | 2010-11-08 | 1,541 | 1,541 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-06-01 | 139,255 | L | 0 | 0 | 0 | |||
| DRYER | 2011-09-15 | 640 | 640 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RANGE OVEN | 2012-10-15 | 675 | 675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2012-03-22 | 4,648 | 2,402 | SL | 15.000000000000 | 310 | 310 | 310 | |
| STOVE HOOD | 2013-03-21 | 439 | 439 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GAS FIREPLACE | 2014-12-17 | 1,789 | 325 | SL | 27.500000000000 | 65 | 65 | 65 | |
| TOILETS | 2014-12-17 | 1,392 | 255 | SL | 27.500000000000 | 51 | 51 | 51 | |
| HEAT PUMP | 2015-06-01 | 4,985 | 830 | SL | 27.500000000000 | 181 | 181 | 181 | |
| WATER HEATER | 2019-06-01 | 1,290 | 151 | SL | 5.000000000000 | 258 | 258 | 258 | |
| DISHWASHER | 2019-06-01 | 556 | 65 | SL | 5.000000000000 | 111 | 111 | 111 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - FIXED INCOME FUNDS | 141,438 | 141,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US BANK - EQUITY FUNDS | FMV | 496,848 | 496,848 |
| US BANK - OTHER | FMV | 38,028 | 38,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 50 | 25 | 0 | 25 |
| PO BOX | 71 | 36 | 0 | 35 |
| BANK FEES | 35 | 18 | 0 | 17 |
| INVESTMENT MANAGEMENT FEES | 4,520 | 4,520 | 0 | 0 |
| INSURANCE | 1,108 | 0 | 1,108 | 0 |
| REPAIRS & MAINTENANCE | 175 | 0 | 175 | 0 |
| UTILITIES | 264 | 0 | 264 | 0 |
| REPAIRS & MAINTENANCE | 28,702 | 0 | 28,702 | 0 |
| TANK RENTAL | 71 | 0 | 71 | 0 |
| INSURANCE | 1,108 | 0 | 1,108 | 0 |
| UTILITIES | 750 | 0 | 750 | 0 |
| WINDOWS AND FLOORING | 6,983 | 0 | 6,983 | 0 |
| PAINTING | 10,241 | 0 | 10,241 | 0 |
| SALES TAXES | 6,307 | 0 | 6,307 | 0 |
| INSURANCE | 1,108 | 0 | 1,108 | 0 |
| TANK RENTAL | 81 | 0 | 81 | 0 |
| REPAIRS & MAINTENANCE | 1,004 | 0 | 1,004 | 0 |
| UTILITIES | 0 | 0 | 0 | 0 |
| LANDSCAPING | 0 | 0 | 0 | 0 |
| HOA FEES | 900 | 0 | 900 | 0 |
| INSURANCE | 1,108 | 0 | 1,108 | 0 |
| TANK RENTAL | 110 | 0 | 110 | 0 |
| REPAIRS & MAINTENANCE | 175 | 0 | 175 | 0 |
| INSURANCE | 1,108 | 0 | 1,108 | 0 |
| HOA FEES | 500 | 0 | 500 | 0 |
| REPAIRS & MAINTENANCE | 3,465 | 0 | 3,465 | 0 |
| INSURANCE | 1,108 | 0 | 1,108 | 0 |
| REPAIRS & MAINTENANCE | 4,086 | 0 | 4,086 | 0 |
| HOA FEES | 500 | 0 | 500 | 0 |
| UTILITIES | 134 | 0 | 134 | 0 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 89,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 5,134 | 6,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,652 | 0 | 5,652 | 0 |
| PROPERTY TAXES | 3,005 | 0 | 3,005 | 0 |
| PROPERTY TAXES | 6,711 | 0 | 6,711 | 0 |
| PROPERTY TAXES | 6,632 | 0 | 6,632 | 0 |
| PROPERTY TAXES | 6,140 | 0 | 6,140 | 0 |
| PROPERTY TAXES | 5,794 | 0 | 5,794 | 0 |