| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 54,292 | 0 | 54,292 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE COUNTRY FOOD TRUST |
4 CONDUIT STREET LONDON,W1S 2XE UK |
2019-12-20 | 1,300 | TO SUPPORT THE COUNTRY FOOD TRUSTS CORE PROGRAM, WHICH INVOLVES TAKING DONATED GAME FROM UK-BASED SHOOTS AND PREPARING NUTRITIOUS MEALS TO BE DONATED TO PEOPLE IN NEED. | 1,300 | NONE | 8/24/20 (FUNDS EXPENDED IN FULL) | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
DUCKS UNLIMITED CANADA |
1 MALLARD BAY AT HIGHWAY 220 STONEWALL,MANITOBA ROC 220 CA |
2015-12-03 | 3,000,000 | THE GRANT MATCHES AVAILABLE MIGRATORY BIRD TREATY COUNCIL (BRITISH PETROLEUM OIL SPILL SETTLEMENT) FUNDS ADMINISTERED BY THE NORTH AMERICA WETLANDS CONSERVATION ACT FOR WATERFOWL HABITAT CONSERVATION WORK ON THE NORTH AMERICAN PRAIRIE POTHOLE REGION. THE GRANT WAS PAID IN INCREMENTS OVER 3 YEARS (2015-2017). THE FIRST PAYMENT OF $1,000,000 WAS MADE ON DECEMBER 17, 2015. THE SECOND PAYMENT OF $1,000,000 WAS MADE ON NOVEMBER 15, 2016. THE THIRD PAYMENT OF $1,000,000 WAS MADE ON NOVEMBER 1, 2017. | 2,084,911 | NONE | 6/22/2016; 6/30/2017; 8/3/2018; 8/1/2019; 8/6/2020 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
EMPOWER GOLF |
8/47 GLADESVILLE RD HUNTERS HILL,NSW, 2110 AS |
2020-02-13 | 20,000 | FOR PROVIDING RELIEF TO PERSONS WITH A PHYSICAL DISABILITY THROUGH GOLF. SPECIFICALLY, FUNDS WERE USED TO PROCURE A PARAGOLFER (AN ALL-TERRAIN SPECIALIZED MOBILITY DEVICE, WHICH MANEUVERS AN INDIVIDUAL INTO THE STANDING POSITION TO REPLICATE THE FULL GOLFING EXPERIENCE) AND RELATED TRANSPORT TRAILER. | 20,000 | NONE | 11/27/20 (FUNDS EXPENDED IN FULL) | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
HUNTER MEDICAL RESEARCH INSTITUE (HMRI) |
LOCKED BAG 1000 NEW LAMBTON,NSW, 2305 AS |
2017-10-19 | 2,500,000 | DEVELOP, IMPLEMENT AND EVALUATE AN EVIDENCE-BASED EDUCATION PROGRAM FOR PARAMEDICS, RELATED TELEHEALTH TECHNOLOGIES AND A MODEL OF CARE WHICH ENABLES 'ADVANCED OUT OF HOSPITAL CARE.' THE $2,500,000 PLEDGE IS PAYABLE OVER FIVE YEARS (2017-2022). THE FIRST PAYMENT OF $500,000 MADE ON OCTOBER 19, 2017. THE SECOND PAYMENT OF $500,000 WAS MADE ON NOVEMBER 7, 2018. THE THIRD PAYMENT OF $500,000 WAS MADE ON 11/26/19. THE FOURTH PAYMENT OF $500,000 WAS MADE ON 12/2/20.SEE BELOW FOR DATES OF PRIMARY REPORTS RECEIVED. SEONDARY REPORTS BY GRANTEE WERE ISSUED ON: 9/30/18, 9/30/19, AND 9/21/20. | 1,770,481 | NONE | PRIMARY REPORTS: 3/28/18, 3/27/19, 3/27/20, 3/23/21 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
MYELOMA FOUNDATION OF AUSTRALIA |
335 SWAN STREET RICHARD,VICTORIA, 3121 AS |
2020-12-10 | 50,000 | FOR THE PURPOSES OF PROVIDING NURSING SERVICES AND SUPPORT TO TERMINALLY ILL MYELOMA PATIENTS AND THEIR FAMILIES IN AUSTRALIA. | 50,000 | NONE | REPORT DUE 9/30/21 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
MYELOMA FOUNDATION OF AUSTRALIA |
335 SWAN STREET RICHARD,VICTORIA, 3121 AS |
2019-12-18 | 50,000 | FOR THE PURPOSES OF PROVIDING NURSING SERVICES AND SUPPORT TO TERMINALLY ILL MYELOMA PATIENTS AND THEIR FAMILIES IN AUSTRALIA. | 50,000 | NONE | 12/3/20 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
UPPER HUNTER WHERE THERES A WILL PTY LTD |
P O BOX 598 SCONE,NSW, 2337 AS |
2018-12-27 | 20,000 | TO PROVIDE LEADERSHIP DEVELOPMENT OPPORTUNITIES TO STUDENTS AND PROFESSIONAL DEVELOPMENT OPPORTUNITIES TO TEACHERS IN SCHOOLS WITHIN THE UPPER HUNTER COMMUNITY. | 20,000 | NONE | 10/17/19; 2/10/20 (FUNDS EXPENDED IN FULL) | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
UPPER HUNTER WHERE THERES A WILL PTY LTD |
P O BOX 598 SCONE,NSW, 2337 AS |
2019-12-06 | 20,000 | TO PROVIDE LEADERSHIP DEVELOPMENT OPPORTUNITIES TO STUDENTS AND PROFESSIONAL DEVELOPMENT OPPORTUNITIES TO TEACHERS IN SCHOOLS WITHIN THE UPPER HUNTER COMMUNITY. | 20,000 | NONE | 12/22/20 (FUNDS EXPENDED IN FULL) | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
RURAL AID LTD |
8 COLEBARD STREET E ACACIA RIDGE,QUEENSLAND, 4110 AS |
2020-01-09 | 10,000 | TO ASSIST WITH THE DISASTER ASSISTANCE PROGRAM, PROVIDING HAY, DRINKING WATER AND FINANCIAL ASSISTANCE TO DISASTER-AFFECTED FARMERS REGISTERED WITH RURAL AID. | 10,000 | NONE | 12/16/20 (FUNDS EXPENDED IN FULL) | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. | |
|
UPPER HUNTER WHERE THERES A WILL PTY LTD |
P O BOX 217 SCONE,NSW, 2337 AS |
2020-12-24 | 30,000 | TO PROVIDE LEADERSHIP DEVELOPMENT OPPORTUNITIES TO STUDENTS AND PROFESSIONAL DEVELOPMENT OPPORTUNITIES TO TEACHERS IN SCHOOLS WITHIN THE UPPER HUNTER COMMUNITY. | 30,000 | NONE | 9/30/21 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PRIVATE EQUITY - BOOK ONLY GAIN/LOSS | PURCHASED | COST | 0 | 1,011 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTERA CORP | 52,055 | 55,415 |
| ALTRIA GROUP INC | 77,498 | 82,347 |
| AMAZON INC | 81,394 | 81,164 |
| AMERICAN EXPRESS CO | 76,354 | 77,383 |
| AMERICAN HONDA FINANCE | 74,979 | 80,193 |
| BANK OF AMERICA CORP | 73,646 | 83,932 |
| BANK OF AMERICA CORP | 75,548 | 83,255 |
| BANK OF MONTREAL | 72,508 | 77,990 |
| BANK OF NEW YORK MELLON | 76,380 | 82,035 |
| BB&T CORPORATION | 74,279 | 75,000 |
| BP CAP MARKETS AMERICA | 50,002 | 56,058 |
| CAPITAL ONE FINANCIAL CO GLB 04.750% JUL 15 2021 | 76,098 | 76,750 |
| CISCO SYSTEMS INC | 67,690 | 71,464 |
| CITIGROUP INC | 76,769 | 77,258 |
| COMCAST CORP | 82,474 | 90,283 |
| DUKE ENERGY CAROLINAS | 60,508 | 59,636 |
| FIFTH THIRD BANCORP | 52,163 | 58,784 |
| FLORIDA POWER & LIGHT CO | 54,452 | 54,413 |
| GENERAL DYNAMICS CORP | 75,504 | 75,761 |
| GILEAD SCIENCES INC | 75,381 | 81,745 |
| HOME DEPOT INC | 77,565 | 82,240 |
| HONEYWELL INTERNATIONAL | 77,419 | 77,707 |
| INTEL CORP | 75,579 | 76,665 |
| JOHNSON & JOHNSON | 76,898 | 81,961 |
| JPMORGAN CHASE & CO | 74,725 | 79,396 |
| LAM RESEARCH CORP | 80,111 | 89,970 |
| LOCKHEED MARTIN CORP | 84,546 | 85,193 |
| MARSH & MCLENNAN COS INC | 79,223 | 91,315 |
| MASTERCARD INC | 74,665 | 82,183 |
| METLIFE INC | 50,509 | 54,954 |
| MICROSOFT CORP | 49,852 | 51,117 |
| MORGAN STANLEY | 77,984 | 85,828 |
| NOVARTIS CAPITAL CORP | 74,600 | 77,080 |
| NVIDIA CORP | 84,523 | 84,919 |
| ORACLE CORP | 49,860 | 50,664 |
| ORACLE CORP | 54,519 | 54,728 |
| PFIZER INC | 76,006 | 84,699 |
| PROGRESSIVE CORP | 75,677 | 76,633 |
| QUALCOMM INC | 74,749 | 77,836 |
| ROYAL BANK OF CANADA | 75,059 | 75,144 |
| SANOFI-AVENTIS | 75,312 | 75,659 |
| STATE STREET CORP | 77,068 | 82,178 |
| TARGET CORP | 76,725 | 83,027 |
| TOTAL CAPITAL INTL SA COMP GUARN GLB 2.700% JAN 25 2023 | 75,360 | 78,632 |
| UNION PACIFIC CORP | 52,302 | 58,000 |
| UNITEDHEALTH GROUP INC | 55,369 | 56,833 |
| UNITEDHEALTH GROUP INC | 78,901 | 85,451 |
| US BANCORP | 76,625 | 82,219 |
| US BANCORP | 76,984 | 77,835 |
| VISA INC | 55,576 | 56,093 |
| WELLS FARGO & CO 04.600% APR 01 2021 | 75,387 | 75,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYS DEL PV$ 0.001 | 68,469 | 365,088 |
| AIR PRODUCTS & CHEM | 402,842 | 434,693 |
| AIRBNB INC CL A | 52,700 | 113,770 |
| ALIBABA GROUP HOLDING LT | 174,708 | 368,644 |
| ALIGN TECH INC DEL COM | 146,040 | 304,597 |
| ALPHABET INC SHS CL A | 116,099 | 231,348 |
| ALPHABET INC SHS CL C | 114,223 | 231,248 |
| ALTRIA GROUP INC | 400,387 | 320,784 |
| AMAZON COM INC COM | 161,713 | 517,852 |
| AMAZON COM INC COM | 193,527 | 560,192 |
| AMERICAN FINL GRP HLDGS | 211,354 | 225,271 |
| AMETEK INC NEW | 69,455 | 133,639 |
| APPLE INC | 252,545 | 764,958 |
| APPLIED INDUSTRL TECH | 120,684 | 143,190 |
| ASSOCIATED BANC CRP .01 | 151,860 | 121,140 |
| ATLASSIAN CORP PLC | 70,581 | 166,048 |
| ATMOS ENERGY CORP COM | 97,530 | 114,993 |
| AUTODESK INC COM ISIN #US0527691069 SED | 139,794 | 417,705 |
| AUTOMATIC DATA PROC | 37,353 | 54,622 |
| BANCORPSOUTH BANK | 164,990 | 186,177 |
| BANKUNITED INC | 131,155 | 136,972 |
| BEACH POINT ACCESS LTD | 2,500,000 | 3,116,384 |
| BERKLEY W R CORP | 103,215 | 119,091 |
| BERKSHIRE HATHAWAYINC DEL CL B NEW | 548,596 | 693,987 |
| BIO RAD LABS CL A | 158,484 | 182,243 |
| BLACK HILLS CORP | 45,768 | 107,844 |
| BLACKROCK INC | 306,520 | 621,246 |
| BLACKROCK MULTI-SECTOR | 2,459,689 | 2,192,500 |
| BOEING COMPANY | 256,352 | 334,148 |
| CARLISLE COS INC | 129,453 | 186,010 |
| CERNER CORP COM | 99,140 | 125,803 |
| CHAMPIONX | 180,291 | 120,595 |
| CHARTER COMMUNICATIONS INC NEW CL A | 208,395 | 256,681 |
| CHEVRON CORP | 395,409 | 309,425 |
| CINN FINCL CRP OHIO | 224,107 | 269,100 |
| CISCO SYSTEMS INC COM | 335,935 | 405,614 |
| CISCO SYSTEMS INC COM | 111,243 | 129,372 |
| CLARIVATE ANALYTICS PLC | 53,488 | 95,666 |
| COCA COLA COM | 191,720 | 230,547 |
| COLGATE PALMOLIVE | 96,671 | 116,892 |
| COMCAST CORP NEW CL A | 397,241 | 408,930 |
| COOPER COS INC COM NEW | 127,073 | 125,867 |
| COSTAR GROUP INC COM | 99,010 | 268,041 |
| COUPONS COM INC | 58,524 | 115,229 |
| COUSINS PROPS INC REIT | 142,013 | 136,513 |
| CROWN CASTLE INTL CORP | 313,113 | 454,806 |
| DEERE CO | 130,180 | 296,224 |
| DEXCOM INC | 80,223 | 100,564 |
| DIAGEO PLC SPSD ADR NEW FGN | 386,188 | 458,802 |
| DISNEY (WALT) CO COM STK | 195,278 | 284,271 |
| DOMINION RES INC NEW VA | 375,264 | 395,552 |
| DOORDASH INC REG SHS | 86,298 | 97,070 |
| DOUBLELINE CORE FIXED | 6,090,164 | 6,395,818 |
| DOUBLELINE TOTAL RETURN | 7,584,939 | 7,690,484 |
| DOVER CORP | 97,151 | 168,923 |
| EDWARDS LIFESCIENCES CRP | 71,836 | 158,740 |
| ENVISTA HOLDINGS CORP | 168,210 | 271,155 |
| EQUINIX INC | 49,279 | 89,273 |
| EQUITY COMMONWEALTH | 77,141 | 69,919 |
| EXPEDITORS INTL WASH INC | 112,207 | 181,089 |
| FACEBOOK INC CLASS A COMMON STOCK | 172,487 | 344,182 |
| FACEBOOK INC CLASS A COMMON STOCK | 215,597 | 442,519 |
| FACTSET RESH SYS INC | 76,113 | 115,710 |
| FASTENAL COMPANY | 237,846 | 380,972 |
| FIVERR INTL LTD | 127,371 | 134,229 |
| FLOOR AND DECOR HLDGS | 90,979 | 203,991 |
| FRANKLIN RES INC COM ISIN #US3546131018 | 216,658 | 165,459 |
| GROCERY OUTLET HLDG CORP | 113,815 | 130,271 |
| ILLUMINA INC COM | 131,641 | 167,980 |
| ILLUMINA INC COM | 76,931 | 190,550 |
| INTEL CORP | 288,584 | 381,721 |
| INTUIT COM | 208,218 | 309,578 |
| INTUITIVE SURGICAL INC NEW | 63,774 | 101,444 |
| ISHARES CORE U.S. | 2,412,620 | 2,422,932 |
| ISHARES EDGE MSCI | 4,788,484 | 5,263,791 |
| ISHARES EDGE MSCI | 2,939,065 | 2,904,169 |
| ISHARES EDGE MSCI | 5,022,474 | 6,498,998 |
| ISHARES EDGE MSCI MIN | 2,528,126 | 2,804,398 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 6,472,415 | 8,065,568 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 1,430,391 | 1,885,175 |
| ISHARES EDGE MSCI USA MOMENTUM FACTOR ETF | 3,424,974 | 6,188,490 |
| ISHARES MSCI EAFE | 2,836,807 | 3,383,439 |
| ISHARES RUSSELL 1000 | 3,692,777 | 4,566,487 |
| ISHARES RUSSELL 1000 | 6,839,878 | 8,094,652 |
| JOHNSON AND JOHNSON COM | 525,615 | 600,719 |
| LKQ CORP | 143,024 | 241,641 |
| LOWE-S COMPANIES INC | 283,234 | 582,812 |
| MADDEN STEVEN LTD | 144,757 | 185,536 |
| MATCH GROUP INC | 178,898 | 478,819 |
| MERCK AND CO INC SHS | 342,503 | 434,440 |
| MICROCHIP TECHNOLOGY INC | 83,757 | 145,982 |
| MICROSOFT CORP | 188,166 | 596,753 |
| MICROSOFT CORP | 120,721 | 321,842 |
| MIRATI THERAPEUTICS INC | 13,827 | 31,628 |
| MONSTER BEVERAGE SHS | 167,408 | 279,752 |
| MORNINGSTAR INC | 115,537 | 172,520 |
| MULTIPLAN CORP | 148,716 | 112,835 |
| NESTLE S A REP RG SH ADR | 263,847 | 350,219 |
| NETFLIX COM INC | 286,805 | 648,876 |
| NINTENDO CO LTD | 385,650 | 439,720 |
| NISOURCE INC | 147,170 | 163,952 |
| NOMAD FOODS LTD SHS | 116,704 | 138,564 |
| NORFOLK SOUTHERN CORP | 296,258 | 555,532 |
| NOVARTIS ADR | 239,638 | 259,305 |
| NOVO NORDISK | 51,167 | 70,549 |
| NVIDIA CORP | 102,809 | 360,318 |
| ORACLE CORP $0.01 DEL | 215,332 | 302,749 |
| OTIS WORLDWIDE CORP REG | 128,345 | 179,953 |
| PAYCHEX INC | 218,039 | 373,093 |
| PFIZER INC | 350,368 | 390,591 |
| PHILIP MORRIS INTL INC | 295,295 | 294,318 |
| PIONEER NATURAL RES CO | 75,284 | 104,551 |
| PTC INC SHS | 75,771 | 123,677 |
| QUALCOMM INC | 85,405 | 219,674 |
| REGAL BELOIT CORP WIS | 173,973 | 228,058 |
| REGENERON PHARMACTCLS | 144,080 | 199,524 |
| ROCHE HLDG LTD SPN ADR FGN | 170,931 | 198,727 |
| RPM INTERNATIONAL INC | 117,382 | 199,262 |
| SALESFORCE COM INC | 201,169 | 296,632 |
| SAREPTA THERAPEUTICS INC | 44,326 | 61,035 |
| SCHLUMBERGER LTD FGN | 172,494 | 87,124 |
| SEA LTD | 205,401 | 794,210 |
| SEI INVT CO PA PV $0.01 | 104,591 | 112,067 |
| SERVICENOW INC | 129,927 | 550,430 |
| SNOWFLAKE INC REG SHS | 38,400 | 90,048 |
| SQUARE INC SHS CL A | 270,344 | 628,980 |
| STARBUCKS CORP | 143,922 | 203,904 |
| STATE STREET CORP | 111,094 | 130,131 |
| TARGET CORP COM | 170,226 | 472,747 |
| TELEDYNE TECH INC | 39,330 | 88,196 |
| TENABLE HOLDINGS INC REG | 83,941 | 128,716 |
| TERMINIX GLOBAL HOLDINGS INC COM | 133,675 | 188,533 |
| TEXAS INSTRUMENTS | 443,778 | 662,100 |
| TREEHOUSE FOODS INC COM | 86,013 | 69,641 |
| TRINET GROUP INC CALIF | 20,617 | 37,963 |
| TWILIO INC CL A | 160,186 | 363,549 |
| UBER TECHNOLOGIES INC | 389,700 | 460,020 |
| UNITED PARCEL SVC CL B | 370,981 | 527,766 |
| VALMONT INDS INC | 183,593 | 251,199 |
| VERIZON COMMUNICATNS COM | 383,389 | 408,959 |
| VISA INC CL A SHRS | 237,879 | 453,209 |
| VISA INC CL A SHRS | 255,292 | 619,006 |
| VULCAN MATERIALS CO | 69,242 | 82,905 |
| WARNER MUSIC GROUP CORP | 158,178 | 221,482 |
| WORKDAY INC CL A | 62,499 | 111,419 |
| YUM BRANDS INC | 67,739 | 100,309 |
| YUM CHINA HOLDINGS INC | 43,282 | 70,563 |
| ZILLOW INC SHS CL A | 84,092 | 234,938 |
| ZOETIS INC | 190,328 | 269,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN ALL COUNTRY WORLD EX US FUND | AT COST | 2,234,251 | 2,714,859 |
| BDT CAPITAL PARTNERS FUND I-A L.P. | AT COST | 1,425,104 | 3,768,218 |
| BDT CAPITAL PARTNERS FUND II, L.P. | AT COST | 5,284,426 | 5,786,749 |
| BDT CAPITAL PARTNERS FUND II-A SPIRITS, L.P. | AT COST | 66,046 | 116,135 |
| FALFURRIAS CAPITAL PARTNERS II, LP | AT COST | 428,377 | 305,881 |
| FALFURRIAS CAPITAL PARTNERS III, LP | AT COST | 1,894,991 | 13,384,655 |
| FALFURRIAS CAPITAL PARTNERS IV, L.P. | AT COST | 1,035,783 | 1,865,957 |
| GOLUB CAPITAL PARTNERS ROLLOVER FUND 2, L.P. | AT COST | 3,500,000 | 3,574,957 |
| REGIMENT CAPITAL SPECIAL SITUATIONS FUND V, LP | AT COST | 105,427 | 42,149 |
| TCW DIRECT LENDING, LLC | AT COST | 657,075 | 635,033 |
| TTV FUND IV, L.P. | AT COST | 1,301,238 | 2,791,808 |
| TTV FUND V, L.P. | AT COST | 201,565 | 241,465 |
| TTV GL OPPORTUNITY INVESTMENT FUND LP | AT COST | 999,869 | 998,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 665 | 0 | 665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 34,929 | 34,821 | 34,821 |
| DIVIDEND RECEIVABLE | 113,901 | 38,689 | 38,689 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 109 | 0 | 109 | |
| BANK FEES | 12,389 | 12,389 | 0 | |
| STATE FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,740 | 5,740 | 5,740 |
| PARTNERSHIPS - NII | 0 | 1,273,092 | 0 |
| PARTNERSHIPS - BOOK | 1,268,507 | 1,268,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 674,992 | 674,992 | 0 | |
| CONSULTING FEES | 10,800 | 0 | 10,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 16,905 | 4,844 | 0 | |
| FEDERAL INCOME TAXES | 50,000 | 0 | 0 |