| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,825 | 14,912 | 30,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
RECOMBINETICS INC |
1246 UNIVERSITY AVE W STE 301 SAINT PAUL,MN55104 |
2019-01-25 | 986,287 | SCIENTIFIC | 646,538 | 9/3/19, 11/11/19, 2/29/20, 8/31/20, 11/16/20, 12/15/20, 2/26/21, 8/25/20 | 2021-10-01 | APPROVED BY SCIENTIFIC OFFICER |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - 4401 | 115,069 | 115,069 |
| CORPORATE BONDS - 4402 | 359,936 | 359,936 |
| CORPORATE BONDS - 4403 | 84,543 | 84,543 |
| CORPORATE BONDS - 4407 | 223,619 | 223,619 |
| CORPORATE BONDS - 4409 | 363,876 | 363,876 |
| CORPORATE BONDS - 4413 | 104,154 | 104,154 |
| CORPORATE BONDS - 4418 | 261,974 | 261,974 |
| CORPORATE BONDS - 4420 | 110,446 | 110,446 |
| CORPORATE BONDS - 4421 | 101,310 | 101,310 |
| CORPORATE BONDS - 4422 | 223,561 | 223,561 |
| CORPORATE BONDS - 4429 | 276,353 | 276,353 |
| CORPORATE BONDS - 4432 | 101,926 | 101,926 |
| CORPORATE BONDS - 4434 | 154,302 | 154,302 |
| CORPORATE BONDS - 4438 | 66,664 | 66,664 |
| CORPORATE BONDS - 4447 | 658,137 | 658,137 |
| CORPORATE BONDS - 4457 | 554,945 | 554,945 |
| CORPORATE BONDS - 4460 | 82,152 | 82,152 |
| CORPORATE BONDS - 4461 | 372,201 | 372,201 |
| CORPORATE BONDS - 4463 | 199,332 | 199,332 |
| CORPORATE BONDS - 4464 | 354,609 | 354,609 |
| CORPORATE BONDS - 4472 | 162,677 | 162,677 |
| CORPORATE BONDS - 4477 | 597,034 | 597,034 |
| CORPORATE BONDS - 4478 | 160,336 | 160,336 |
| CORPORATE BONDS - 4479 | 158,060 | 158,060 |
| CORPORATE BONDS - 4480 | 366,474 | 366,474 |
| CORPORATE BONDS - 4482 | 83,750 | 83,750 |
| CORPORATE BONDS - 4487 | 86,958 | 86,958 |
| CORPORATE BONDS - 4488 | 206,085 | 206,085 |
| CORPORATE BONDS - 4489 | 142,230 | 142,230 |
| CORPORATE BONDS - 4495 | 143,377 | 143,377 |
| CORPORATE BONDS - 4498 | 369,070 | 369,070 |
| CORPORATE BONDS - 4506 | 76,265 | 76,265 |
| CORPORATE BONDS - 4507 | 210,837 | 210,837 |
| CORPORATE BONDS - 4512 | 106,209 | 106,209 |
| CORPORATE BONDS - 4518 | 236,007 | 236,007 |
| CORPORATE BONDS - 4519 | 355,963 | 355,963 |
| CORPORATE BONDS - 4528 | 488,761 | 488,761 |
| CORPORATE BONDS - 4529 | 78,386 | 78,386 |
| CORPORATE BONDS - 4532 | 373,303 | 373,303 |
| CORPORATE BONDS - 4534 | 162,306 | 162,306 |
| CORPORATE BONDS - 4536 | 77,347 | 77,347 |
| CORPORATE BONDS - 4537 | 38,070 | 38,070 |
| CORPORATE BONDS - 4538 | 159,076 | 159,076 |
| CORPORATE BONDS - 4539 | 88,681 | 88,681 |
| CORPORATE BONDS - 4543 | 126,782 | 126,782 |
| CORPORATE BONDS - 4546 | 235,328 | 235,328 |
| CORPORATE BONDS - 4547 | 85,747 | 85,747 |
| CORPORATE BONDS - 4550 | 118,720 | 118,720 |
| CORPORATE BONDS - 4551 | 106,929 | 106,929 |
| CORPORATE BONDS - 4553 | 160,858 | 160,858 |
| CORPORATE BONDS - 4555 | 238,229 | 238,229 |
| CORPORATE BONDS-4361 | 240,317 | 240,317 |
| CORPORATE BONDS-4369 | 113,934 | 113,934 |
| CORPORATE BONDS-4556 | 77,383 | 77,383 |
| CORPORATE BONDS-4559 | 630,139 | 630,139 |
| CORPORATE BONDS-4560 | 83,656 | 83,656 |
| CORPORATE BONDS-4561 | 339,314 | 339,314 |
| CORPORATE BONDS-4562 | 56,216 | 56,216 |
| CORPORATE BONDS-4563 | 124,708 | 124,708 |
| CORPORATE BONDS-4564 | 408,044 | 408,044 |
| CORPORATE BONDS-4566 | 222,454 | 222,454 |
| CORPORATE BONDS-4567 | 119,969 | 119,969 |
| CORPORATE BONDS-4568 | 109,619 | 109,619 |
| CORPORATE BONDS-4569 | 630,609 | 630,609 |
| CORPORATE BONDS-4570 | 434,932 | 434,932 |
| CORPORATE BONDS-4571 | 88,237 | 88,237 |
| CORPORATE BONDS-4573 | 127,971 | 127,971 |
| CORPORATE BONDS-4575 | 81,740 | 81,740 |
| CORPORATE BONDS-4576 | 94,217 | 94,217 |
| CORPORATE BONDS-4577 | 82,922 | 82,922 |
| CORPORATE BONDS-4579 | 91,605 | 91,605 |
| CORPORATE BONDS-4580 | 764,360 | 764,360 |
| CORPORATE BONDS-4581 | 82,727 | 82,727 |
| CORPORATE BONDS-4582 | 93,890 | 93,890 |
| CORPORATE BONDS-4554 | 400,010 | 400,010 |
| CORPORATE BONDS-4583 | 394,302 | 394,302 |
| CORPORATE BONDS-4584 | 38,618 | 38,618 |
| CORPORATE BONDS-4585 | 176,553 | 176,553 |
| CORPORATE BONDS-4586 | 110,294 | 110,294 |
| CORPORATE BONDS-4587 | 82,753 | 82,753 |
| CORPORATE BONDS-4588 | 127,811 | 127,811 |
| CORPORATE BONDS-4589 | 45,364 | 45,364 |
| CORPORATE BONDS-4590 | 34,840 | 34,840 |
| CORPORATE BONDS-4591 | 198,423 | 198,423 |
| CORPORATE BONDS-4592 | 346,545 | 346,545 |
| CORPORATE BONDS-4593 | 382,203 | 382,203 |
| CORPORATE BONDS-4594 | 266,785 | 266,785 |
| CORPORATE BONDS-4595 | 387,377 | 387,377 |
| CORPORATE BONDS-4596 | 279,676 | 279,676 |
| CORPORATE BONDS-4597 | 397,161 | 397,161 |
| CORPORATE BONDS-4598 | 124,610 | 124,610 |
| CORPORATE BONDS-4599 | 169,626 | 169,626 |
| CORPORATE BONDS-4600 | 87,560 | 87,560 |
| CORPORATE BONDS-4601 | 88,848 | 88,848 |
| CORPORATE BONDS-4602 | 110,689 | 110,689 |
| CORPORATE BONDS-4603 | 132,317 | 132,317 |
| CORPORATE BONDS-4604 | 90,355 | 90,355 |
| CORPORATE BONDS-4605 | 122,772 | 122,772 |
| CORPORATE BONDS-4606 | 226,168 | 226,168 |
| CORPORATE BONDS-4607 | 442,302 | 442,302 |
| CORPORATE BONDS-4608 | 109,742 | 109,742 |
| CORPORATE BONDS-4609 | 60,109 | 60,109 |
| CORPORATE BONDS-4610 | 767,044 | 767,044 |
| CORPORATE BONDS-4611 | 340,044 | 340,044 |
| CORPORATE BONDS-4612 | 306,757 | 306,757 |
| CORPORATE BONDS-4613 | 134,363 | 134,363 |
| CORPORATE BONDS-4614 | 83,655 | 83,655 |
| CORPORATE BONDS-4615 | 314,899 | 314,899 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - 1103 | 34,924,059 | 34,924,059 |
| MUTUAL FUNDS - 1105 | 6,228,975 | 6,228,975 |
| MUTUAL FUNDS - 1107 | 6,467,840 | 6,467,840 |
| MUTUAL FUNDS - 1109 | 11,739,927 | 11,739,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT | FMV | 13,821,349 | 13,821,349 |
| ASSET BACKED SECURITIES-6613 | FMV | 224,685 | 224,685 |
| ASSET BACKED SECURITIES-6614 | FMV | 70,813 | 70,813 |
| ASSET BACKED SECURITIES-6615 | FMV | 18,391 | 18,391 |
| ASSET BACKED SECURITIES-6616 | FMV | 38,971 | 38,971 |
| ASSET BACKED SECURITIES-6617 | FMV | 138,004 | 138,004 |
| ASSET BACKED SECURITIES-6618 | FMV | 285,550 | 285,550 |
| ASSET BACKED SECURITIES-6619 | FMV | 87,559 | 87,559 |
| ASSET BACKED SECURITIES-6620 | FMV | 63,025 | 63,025 |
| ASSET BACKED SECURITIES-6621 | FMV | 36,286 | 36,286 |
| ASSET BACKED SECURITIES-6622 | FMV | 72,024 | 72,024 |
| ASSET BACKED SECURITIES-6623 | FMV | 96,121 | 96,121 |
| ASSET BACKED SECURITIES-6624 | FMV | 126,150 | 126,150 |
| ASSET BACKED SECURITIES-6625 | FMV | 110,053 | 110,053 |
| ASSET BACKED SECURITIES-6626 | FMV | 102,352 | 102,352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 168,611 | 0 | 158,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,385 | 0 | 6,090 | |
| INSURANCE | 20,962 | 0 | 17,737 | |
| RECRUITING/ RELOCATION | 10,737 | 0 | 11,751 | |
| SUBSCRIPTIONS | 14,029 | 0 | 15,833 | |
| MEETING EXPENSE | 27,500 | 0 | 15,000 | |
| SOFTWARE AND LICENSING | 2,922 | 0 | 0 | |
| PROFESSIONAL DEVELOPMENT | 2,141 | 0 | 1,886 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 13,022,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 11,909 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 233,866 | 0 | 251,082 | |
| BROKERAGE/CUSTODY FEE | 330,458 | 330,458 | 330,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 20,000 | 0 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 1,355 | 1,355 | 0 |