| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 4,950 | 2,475 | 2,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.2% 11/06/2022 | 15,465 | 15,712 |
| AMAZON.COM INC 2.5% 11/29/2022 | 14,595 | 15,557 |
| BANK OF AMERICA 2.625% 4/19/2021 | 20,052 | 20,137 |
| BECTON DICKINSON & CO 3.125% 11/8/2021 | 25,625 | 25,562 |
| BERKSHIRE HATHAWAY 3.4% 1/31/2022 | 16,134 | 15,502 |
| BLACKROCK INC 4.25% 5/24/2021 | 15,199 | 15,229 |
| BRISTOL MYERS SQUIBB 2% 8/1/2022 | 19,408 | 20,524 |
| CATERPILLAR INC 2.6% 6/26/2022 | 14,915 | 15,425 |
| CISCO SYSTEMS INC 1.85% 9/20/2021 | 9,625 | 10,097 |
| DANAHER CORP 3.35% 9/15/2025 | 10,594 | 11,160 |
| ECOLAB INC 2.375% 8/10/2022 | 19,659 | 20,615 |
| EMERSON ELEC CO 2.625% 2/15/2023 | 14,307 | 15,633 |
| EOG RESOURCES INC 4.1% 2/1/2021 | 20,474 | 20,000 |
| GENERAL DYNAMIC 1.875% 8/15/2023 | 18,482 | 20,748 |
| HOME DEPOT INC 2.7% 4/1/2023 | 14,465 | 15,732 |
| INTEL CORP 3.3% 10/1/2021 | 15,253 | 15,332 |
| JPMORGAN CHASE 3.25% 9/23/2022 | 15,403 | 15,759 |
| LOCKHEED MARTIN 3.1% 1/15/2023 | 25,255 | 26,270 |
| MERCK & CO 2.4% 9/15/2022 | 14,139 | 15,470 |
| MICROSOFT CORP 2.875% 2/6/2024 | 19,464 | 21,475 |
| MOODY'S CORP 4.875% 2/15/2024 | 21,392 | 22,366 |
| NVIDIA CORP 2.2% 9/16/2021 | 24,963 | 25,304 |
| ORACLE CORP 3.625% 7/15/2023 | 15,485 | 16,232 |
| VISA INC 2.8% 12/14/2022 | 20,130 | 20,923 |
| WALMART INC 2.55% 4/11/2023 | 15,079 | 15,690 |
| WASTE MANAGEMENT 2.9% 6/15/2022 | 15,221 | 15,555 |
| WELLS FARGO CO 3.5% 3/8/2022 | 15,341 | 15,558 |
| ADOBE INC 3.25% 2/1/2025 | 21,166 | 22,048 |
| EMERSON ELEC CO 0.875% 10/15/2026 | 25,180 | 25,151 |
| MASTERCARD INC 2% 3/3/2025 | 15,016 | 15,917 |
| MONDELEZ INTL 3.625% 2/132026 | 22,351 | 22,682 |
| PAYPAL HOLDINGS 2.4% 10/1/2024 | 15,179 | 16,029 |
| STARBUCKS CORP 2.45% 6/15/2026 | 27,047 | 27,016 |
| TARGET CORP 2.25% 3/15/2025 | 26,704 | 26,808 |
| THERMO FISHER SC 2.95% 9/19/2026 | 21,312 | 22,269 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 5,355 | 10,002 |
| ALIBABA GROUP HLDG | 3,711 | 6,982 |
| ALPHABET INC CLASS A | 1,126 | 14,021 |
| ALPHABET INC CLASS C | 1,119 | 14,015 |
| AMAZON.COM INC | 1,039 | 42,340 |
| AMERICAN TOWER CORP REIT | 1,469 | 8,978 |
| AMGEN INC | 5,179 | 8,047 |
| APPLE INC | 759 | 56,393 |
| BANK OF AMERICA CORP | 11,718 | 12,882 |
| BERKSHIRE HATHAWAY CLASS B | 4,869 | 13,912 |
| BOEING CO | 4,992 | 7,492 |
| BOOKING HOLDINGS INC | 1,943 | 8,909 |
| CHEVRON CORP | 15,573 | 14,779 |
| CISCO SYSTEMS INC | 10,575 | 10,740 |
| COMCAST CORP | 8,482 | 10,480 |
| CONSTALLATION BRAND | 5,082 | 7,667 |
| COSTAR GROUP INC | 5,441 | 12,016 |
| COSTCO WHOLESALE CORP | 936 | 18,839 |
| DANAHER CORP | 5,445 | 21,103 |
| DIGITAL REALTY TRUST REIT | 8,385 | 9,766 |
| ECOLAB INC | 921 | 12,982 |
| EOG RESOURCES INC | 5,144 | 4,987 |
| EQUINIX INC REIT | 6,627 | 10,713 |
| ESTEE LAUDER CO INC | 3,868 | 7,986 |
| FACEBOOK INC | 4,337 | 17,755 |
| FIDELITY NATL INFO | 3,947 | 16,975 |
| FIRST REPUBLIC BANK | 8,187 | 13,224 |
| FORTIVE CORP | 4,083 | 8,144 |
| HOME DEPOT INC | 1,631 | 13,281 |
| HONEYWELL INTL INC | 2,174 | 8,508 |
| JPMORGAN CHASE & CO | 9,703 | 25,414 |
| JOHNSON & JOHNSON | 5,867 | 13,377 |
| LAM RESEARCH CORPORATION | 1,594 | 14,168 |
| LILLY ELI & CO | 4,530 | 10,130 |
| MARSH & MCLENNAN COS | 2,655 | 10,530 |
| MCDONALDS CORP | 8,067 | 10,729 |
| MEDTRONIC PLC | 12,507 | 17,571 |
| MICROSOFT CORP | 4,164 | 44,484 |
| MONDELEZ INTL INC | 2,854 | 10,232 |
| MORGAN STANLEY | 10,774 | 18,503 |
| NETFLIX INC | 4,732 | 16,222 |
| NEXTERA ENERGY INC | 3,777 | 20,059 |
| PALO ALTO NETWORKS | 5,592 | 8,885 |
| PAYPAL HOLDINGS INC | 2,081 | 23,420 |
| PEPSICO INC | 2,147 | 8,157 |
| PFIZER INC | 4,020 | 8,098 |
| PROCTER & GAMBLE | 11,831 | 16,697 |
| PROGRESSIVE CO OHIO | 5,467 | 7,416 |
| PROLOGIS INC REIT | 9,013 | 17,441 |
| RAYTHEON CO | 7,886 | 7,151 |
| SALESFORCE.COM | 5,309 | 16,690 |
| SERVICE NOW INC | 5,618 | 16,513 |
| SHERWIN WILLIAMS CO | 5,941 | 11,024 |
| STRYKER CORP | 5,179 | 9,802 |
| THERMO FISHER SCIENTIFIC INC | 1,257 | 16,302 |
| TRUIST FINL CORP | 5,606 | 7,669 |
| UNION PACIFIC CORP | 3,537 | 15,617 |
| UNITEDHEALTH GRP INC | 5,566 | 12,274 |
| VALERO ENERGY CORP | 6,875 | 7,071 |
| VERIZON COMMUNICATIONS | 6,419 | 10,869 |
| VISA INC | 3,142 | 24,060 |
| W E C ENERGY GROUP | 1,987 | 6,442 |
| WALMART INC | 11,437 | 15,856 |
| WALT DISNEY CO | 9,299 | 19,930 |
| WASTE MANAGEMENT INC | 6,035 | 7,076 |
| ABBOTT LABORATORIES | 4,835 | 6,569 |
| APTIV PLC | 6,269 | 10,423 |
| BALL CORP | 4,658 | 5,125 |
| D R HORTON CO | 7,290 | 6,892 |
| INTEL CORP | 5,539 | 5,480 |
| L3HARRIS TECHNOLOGIES INC | 9,433 | 8,506 |
| LINDE PLC | 3,734 | 3,953 |
| NIKE INC | 4,433 | 6,366 |
| NVIDIA CORP 2.2% 9/16/2021 | 5,014 | 10,444 |
| PPG INDUSTRIES INC | 5,698 | 7,932 |
| VERISK ANALYTYTICS INC | 5,619 | 6,228 |
| ZOETIS INC | 6,080 | 7,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES 7-10 YEAR TREAS BOND ETF | AT COST | 18,609 | 20,991 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 17,283 | 55,159 |
| ISHARES MSCI EAFE ETF | AT COST | 88,122 | 127,680 |
| ISHARES RUSSELL 2000 GROWTH ETF | AT COST | 35,781 | 48,739 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 41,001 | 48,747 |
| ISHARES RUSSELL MID CAP ETF | AT COST | 10,501 | 13,710 |
| ISHARES RUSSELL MID CAP GROWTH ETF | AT COST | 6,854 | 14,371 |
| PIMCO ENHANCED SHRT MATURTY ACTV ETF | AT COST | 26,004 | 26,020 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 43,110 | 54,528 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 26,654 | 42,594 |
| VANGUARD LARGE CAP ETF | AT COST | 40,796 | 61,509 |
| VANGUARD SMALL CAP ETF | AT COST | 46,257 | 77,872 |
| VANGUARD TOTAL INTERNTIONAL STOCK ETF | AT COST | 14,478 | 16,243 |
| INVESCO S&P 500 QUALITY ETF | AT COST | 11,330 | 13,686 |
| INVESCO TAXABLE MUNICIPAL BOND ETF | AT COST | 16,459 | 16,750 |
| ISHARES EXPONENTIAL TECHNOLOGIES ETF | AT COST | 12,352 | 15,741 |
| SCHWAB US TIPS ETF | AT COST | 23,698 | 24,832 |
| SPDR INTRMDT TRM CRPRATE BND ETF | AT COST | 56,266 | 59,488 |
| WSDMTRE EMRG MKT EX STT ETF | AT COST | 14,405 | 19,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS AND INTEREST | 5,814 | 5,631 | 5,631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATION FEES | 2,000 | 1,000 | 1,000 | |
| OFFICE ADMINISTRATION EXPENSES | 260 | 130 | 130 | |
| STATE REGISTRATION FEES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,571 | 16,571 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 430 | 430 | 0 | |
| FEDERAL EXCISE TAX PAYMENTS | 2,500 | 0 | 0 |