| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13509.25 SHS- PIMCO ALL ASSET | 149,945 | 167,515 |
| 25337.04 SHS- PAYDEN LOW DURATION FD | 256,604 | 257,931 |
| 31273.05 SHS- LOOMIS SAYLES FIXED INC FUND | 374,843 | 413,117 |
| 4600 SHS - VANGUARD RUSSELL 3000 | 739,373 | 800,768 |
| 12892.21 SHS - BAIRD AGGREGRATE BOND FUND | 152,249 | 151,741 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 101.587 SHS- TFG WAKKR 2012 FUND | AT COST | 17,275 | 28,739 |
| 11527.887 UTS- TFG INTL EQUITY FUND I | AT COST | 1,868,311 | 2,150,145 |
| 3752.054 UTS- TFG OPPORTUNISTIC INCOME FD | AT COST | 414,055 | 408,956 |
| 3970.368 UTS- TFG US EQUITY INDEX FUND | AT COST | 692,418 | 1,227,255 |
| 3985.316 UTS- TFG US ACTIVE EQUITY FUND | AT COST | 902,651 | 1,250,357 |
| 905.407 UTS- TFG HEDGE FUND II LLC | AT COST | 621,844 | 1,158,240 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO TAX BASIS | 76,708 |
| EXCESS DISTRIB. INCOME (FORM 8621 LINE 5) NOT REFLECTED IN INVESTMENT | 8,706 |
| NON-DIVIDEND DISTRIBUTION | 113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 724 | 362 | 362 | |
| TFG INTERNATIONAL EQUITY FUND - OTHER DEDUCTIONS | 25,685 | 25,685 | 0 | |
| TFG HEDGE FUND II - OTHER DEDUCTIONS | 10,721 | 10,721 | 0 | |
| TFG SERVICE FEES | 23,255 | 11,627 | 11,628 | |
| TFG WAKKR 2012 FUND - NON-DEDUCTIBLE EXPENSES | 218 | 0 | 0 | |
| TFG US EQUITY INDEX LLC - NON-DEDUCTIBLE EXPENSES | 3,065 | 0 | 0 | |
| TFG US ACTIVE EQUITY LLC - NON-DEDUCTIBLE EXPENSES | 6,304 | 0 | 0 | |
| TFG OPORTUNISTIC INCOME FUND LLC - NON-DEDUCTIBLE EXPENSES | 2,378 | 0 | 0 | |
| TFG INTERNATIONAL EQUITY FUND 1 LLC - NON-DEDUCTIBLE EXPENSES | 19,164 | 0 | 0 | |
| TFG HEDGE FUND II - NON-DEDUCTIBLE EXPENSES | 8,108 | 0 | 0 | |
| TFG OPORTUNISTIC INCOME FUND LLC - OTHER DEDUCTIONS | 20,755 | 20,755 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM 8621, LINE 5 (FROM K-1 TFG INTL FUND) | 8,706 | 8,706 | 8,706 |
| K-1 TFG HEDGE FUND II LLC | 10,757 | 10,757 | 10,757 |
| K-1 TFG INTERNATIONAL EQUITY FUND I | 1,644 | 1,644 | 1,644 |
| K-1 TFG OPPORTUNISTIC INCOME FUND | 11,137 | 11,137 | 11,137 |
| K-1 TFG US EQUITY INDEX LLC | 9 | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES - 2019 EXTENSION PAYMENT | 5,200 | 0 | 0 | |
| TFG INTERNATIONAL EQUITY FUND - FOREIGN TAXES PAID | 4,825 | 4,825 | 0 | |
| TFG OPPORTUNISTIC INCOME FUND - FOREIGN TAXES PAID | 1,140 | 1,140 | 0 | |
| TFG US EQUITY INDEX - FOREIGN TAXES PAID | 18 | 18 | 0 | |
| TFG US ACTIVE EQUITY - FOREIGN TAXES PAID | 20 | 20 | 0 |