| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,208 | 2,830 | 46,378 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMERCIAL DEPOSITS | AT COST | 190,000 | 193,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,838 | 1,601 | 26,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 3,655 | 1,641 | 1,641 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - OCI | 7,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAGE EQUIPMENT & SUPPLIES | 20,133 | 1,154 | 18,979 | |
| ADVERTISING | 1,890 | 108 | 1,782 | |
| OFFICE EXPENSE | 3,987 | 229 | 3,758 | |
| REPAIRS & MAINTENANCE | 5,431 | 311 | 5,120 | |
| ENTRY FEES | 87,643 | 5,024 | 82,619 | |
| COMPETITION DVD PRODUCTION | 6,761 | 388 | 6,373 | |
| COMPUTERS EXPENSE | 12,349 | 708 | 11,641 | |
| BANK SERVICE CHARGES | 12,798 | 734 | 12,064 | |
| INSURANCE | 34,742 | 1,991 | 32,751 | |
| MISCELLANEOUS | 12,837 | 736 | 12,101 | |
| PHOTOGRAPHY | 1,768 | 101 | 1,667 | |
| LOSS ON SALE OF FIXED ASSETS | 5,597 | 5,597 | 5,597 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHOREOGRAPHY FEES | 106,400 | 106,400 | |
| COMPETITION REVENUE | 223 | 223 | |
| TICKET SALES | 5,130 | 5,130 | |
| TUITION & WORKSHOPS | 198,938 | 198,938 | |
| MISC INCOME | 18,919 | 18,919 | |
| ENTRY FEES | 69,528 | 69,528 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DANCE INSTR. & CHOREOGRAPHY | 72,464 | 4,167 | 68,297 | |
| INVESTMENT FEES | 4,238 | 4,238 | 4,238 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS RECEIPTS | 31,831 | 31,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 92,191 | 5,302 | 86,889 |