| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,099 | 3,345 | 2,754 | 1,843 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NON-INVESTMENT ASSETS DEPRECIATION | 2,226,901 | 437,996 | STRAIGHT LINE | 46,983 | 21,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES 135 SHARES | 14,781 | 14,781 |
| ABBVIE INC 69 SHARES | 7,393 | 7,393 |
| ALPHABET INC, CLASS A, 13 SHARES | 22,784 | 22,784 |
| ALPHABET INC, CLASS C, 13 SHARES | 22,774 | 22,774 |
| AMERICAN WATER WORKS 133 SHARES | 20,412 | 20,412 |
| APPLE INC, 141 SHARES | 60,241 | 60,241 |
| CORNING INC. 498 SHARES | 17,928 | 17,928 |
| COSTCO WHOLESALE CO. 54 SHARES | 20,346 | 20,346 |
| DANAHER CORP, 87 SHARES | 19,326 | 19,326 |
| ECOLAB INC, 44 SHARES | 9,520 | 9,520 |
| FORTIVE CORPORATION 43 SHARES | 3,045 | 3,045 |
| GILEAD SCIENCES INC, 147 SHARES | 8,564 | 8,564 |
| ILLINOIS TOOL WORKS 60 SHARES | 12,233 | 12,233 |
| LINCOLN NTNL CO 126 SHARES | ||
| LINDE PLC 11 SHARES | 2,899 | 2,899 |
| MC MORMICK & CO INC, 190 SHARES | 18,164 | 18,164 |
| MCKESSON CORPORATION, 76 SHARES | 13,218 | 13,218 |
| MONDELEZ INTL, CLASS A, 185 SHARES | 10,817 | 10,817 |
| NTT DOCOMO INC. 304 SHARES | 11,251 | 11,251 |
| NVENT ELECTRIC PLC 155 SHARES | ||
| PNC FINL SERVICES 96 SHARES | ||
| PRUDENTIAL FINL 134 SHARES | ||
| SKYWORKS SOLUTIONS, 130 SHARES | ||
| TAIWAN SEMICONDUCTOR 236 SHARES | 25,734 | 25,734 |
| TARGET CORP 135 SHARES | 23,832 | 23,832 |
| TENCENT HOLDINGS 93 SHARES | ||
| THOMSON REUTERS CORP F, 239 SHARES | 19,572 | 19,572 |
| VONTIER CORP 17 SHARES | 568 | 568 |
| WALT DISNEY CO, 185 SHARES | 33,518 | 33,518 |
| WILLIAMS SONOMA 288 SHARES | ||
| WW GRAINGER INC, 41 SHARES | 16,742 | 16,742 |
| YARA INTL ASA F, 278 SHARES | ||
| FIRST TRUST GLOBAL WIND, 1491 SHARES | 34,740 | 34,740 |
| POWERSHARES CLEANTECH, 602 SHARES | 45,228 | 45,228 |
| HANNON ARMSTRONG SUS, 1000 SHARES | 63,430 | 63,430 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT, VEHICLES | 1,609,932 | 467,626 | 1,142,306 | 1,609,932 |
| LAND | 657,719 | 657,719 | 657,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 14,335 | ||
| WATER CONTRACT WITH COLORADO SPRINGS | 524,620 | 524,620 | 524,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 2,352 | 1,056 | 1,296 | |
| INSURANCE | 6,086 | 2,734 | 3,352 | |
| REPAIRS & OTHER SITE EXPENSES | 33,649 | 15,115 | 18,535 | |
| OFFICE EXPENSES AND POSTAGE | 250 | 112 | 138 | |
| SITE PROGRAM EXPENSES | 19,585 | 8,796 | 10,788 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 88,176 | 88,176 | |
| CASH BACK | 155 | 155 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 142,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - OTHER | 17,003 | 6,099 | 10,904 | 6,006 |