| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN PAC RY CO GEN LIEN 3% | 358,651 | 1,023,074 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 1,728,692 | 3,140,512 |
| ISHARES CORE US AGGREGATE BOND | 550,163 | 600,996 |
| ISHARES MSCI EAFE SMALL-CAP | 535,081 | 740,572 |
| ISHAR4 | 211,133 | 228,460 |
| ISHARES MICRO CAP ETF | 137,712 | 162,906 |
| ISHARES CORE MSCI EAFE ETF | 1,521,389 | 1,951,102 |
| SCHWAB STRATEGIC TR | 178,052 | 190,709 |
| ISHARES MSCI EMERGING MARKETS | 1,399,895 | 2,089,135 |
| VANGUARD FTSE DEVLOPED MARKET ETF | 682,923 | 741,527 |
| VANGUARD INTERMEDIATE TERM CORP BD | 767,494 | 886,208 |
| VANGUARD REIT ETF INDEX | 919,300 | 1,165,240 |
| VANGUARD CRSP US MID CAP INDEX | 822,896 | 1,582,204 |
| WISDOM TREE EMERGING MARKETS SMALLCAP DIV | 7,627 | 7,874 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ETF | 690,155 | 694,673 |
| SPDR SERIES TRUST PORTFLLIO S&P 400 MID CAP | 15,647 | 25,169 |
| BERSHIRE HATHAWAY INC | 247,288 | 503,158 |
| PROCTOR & GAMBLE | 260,261 | 398,775 |
| WASHINGTON MUTUAL INC | 226,170 | 0 |
| MR COOPER | 0 | 31 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 3,270,107 | 2,782,696 | 3,039,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 10 | 10 | ||
| MISC | 275 | 68 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPIAL GAIN DIST | 2,135 | 2,135 | |
| sec 199a | 24,418 | 24,418 |
| Description | Amount |
|---|---|
| GAIN SALE OF STOCKS | 29,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREATIVE PLANNING INC INVESTMENT | 49,625 | 49,625 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 8,640 | |||
| FOREIGN TAXES | 13,725 | 13,725 |