| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,475 | 8,475 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 56,349,850 | 57,261,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 2,119,666 | 4,756,349 | 4,756,349 |
| Description | Amount |
|---|---|
| 2019 EXCISE | 42,223 |
| NET PRIOR PERIOD BASIS ADJUSTMENTS PASS-THRU LONG VIEW EQUITY PARTNERS III | 36,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 15,700 | 15,700 | 0 | 0 |
| SOFTWARE & COMPUTER EXPENSES | 43,216 | 43,216 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 1,500 | 1,500 | 0 | 0 |
| BANK FEES | 6 | 6 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| O&G RI INCOME | 198,810 | 198,810 | |
| OTHER | 199,240 | 199,240 | |
| APPALACHIAN BASIN MINERALS LP | 18,110 | 15,670 | 0 |
| ARROYO ENERGY FUND LP | 4,041 | 4,041 | 0 |
| AVESTA MULTIFAMILY PARTNERS II LP | 97,476 | 27,196 | 0 |
| BASIN ACQUISITION FUND LP | -20,724 | -151,950 | 0 |
| BASIN ACQUISITION FUND II LP | -93,865 | -60,369 | 0 |
| BASIN CO INVESTMENT II LP | -54,077 | -129,752 | 0 |
| BOOT CREEK ROYALTY LTD | 11,215 | 11,180 | 0 |
| BTA OIL PRODUCERS | 19,122 | -10,248 | 0 |
| CCP BOXX INVESTMENT TECHNOLOGIES LLC CL B | 25,218 | 26,597 | 0 |
| CCP CMIT INVESTMENT LLC - CL A | 183,497 | 125,096 | 0 |
| CCP SCANDATA INVESTMENT LLC | 223,512 | 29,268 | 0 |
| CLI CAPITAL | 361,250 | 361,250 | 0 |
| CORO ARBOR INVESTOR LLC | 6,148 | 0 | 0 |
| CORO BURKITT COMMONS PHASE II | -59,609 | -21,751 | 0 |
| CORO MIDTOWN INVESTOR LLC | -8,722 | 0 | 0 |
| CORO PARKVIEW | -5,995 | 0 | 0 |
| CPI PRODUCTS HOLDINGS LLC | -50,458 | -2,019 | 0 |
| DESERT PARTNERS V LP | 176,738 | 200,244 | 0 |
| DESERT PARTNERS VI LP | -53,062 | -25,345 | 0 |
| DELAGO CAPITAL II, LLC | -16,555 | 11,754 | 0 |
| FALLCO INVESTMENT LLC | 148,388 | 29 | 0 |
| FLATLAND MINERAL FUND L P | 11,364 | 11,029 | 0 |
| FLATLAND SIDECAR LLC | 5,266 | 5,072 | 0 |
| FM 2499 OFFICE VENTURE LLC | -427 | 75 | 0 |
| GATEWAY ROYALTY II LLC | -5,397 | -5,397 | 0 |
| GATEWAY ROYALTY III LLC | 743 | 743 | 0 |
| GATEWAY ROYALTY IV LLC | -5,900 | -5,900 | 0 |
| GATEWAY ROYALTY LLC | -9,892 | -9,892 | 0 |
| GATEWAY ROYALTY V, LLC | -66,386 | -66,386 | 0 |
| HUMPTY DUMPTY TSM LTD | 2,059 | 306 | 0 |
| WATER GROUP 2020 (SEAWOLF) | -192,760 | -82,025 | 0 |
| LONG VIEW EQUITY PARTNERS III | -15,827 | 688 | 0 |
| MAC BRENTWOOD INVESTORS LLC | 524 | 133 | 0 |
| MAC CONCORD CENTER | 54,709 | 6,806 | 0 |
| MAC CONSOLIDATED CENTER | 94,103 | 2,161 | 0 |
| MAC CORPORATE CENTER INVESTORS | 37,613 | 9,149 | 0 |
| MAC PEACHTREE CORNERS INVESTORS | 20,249 | 0 | 0 |
| MAC ROYAL RIDGE INVESTORS LP | -358,905 | -134,457 | 0 |
| MPLX LP | -1,507 | 80 | 0 |
| MUSCLE SHOALS COMMON LLC | -8,591 | 0 | 0 |
| ORLANDO 06-16 LLC | 50,105 | -6,142 | 0 |
| PENNYBACKER III LP | 30,569 | 14,823 | 0 |
| PENNYBACKER IV, LP | -13,227 | 804 | 0 |
| PENNYBACKER V, LP | -19,386 | -3,586 | 0 |
| PWE CO-INVESTORS LLC | -291 | -145 | 0 |
| PYOTE WATER SYSTEMS III LLC | -24,011 | -24,011 | 0 |
| PYOTE WATER SYSTEMS IV LLC | 8,199 | 16,226 | 0 |
| PYOTE WATER SOLUTIONS LLC | 114,012 | 114,012 | 0 |
| RESOURCE ACQUISITION LLC | 10,718 | -9,522 | 0 |
| SEALY STRATEGIC EQUITY PARTNERS, LP | 6,518 | 47 | 0 |
| SI 2109 ABILENE HOTEL LP CL A | 6,910 | 0 | 0 |
| SI 2109 ABILENE HOTEL LP CL B | 27,639 | 0 | 0 |
| SI 4343 INVESTOR LP (CL A) | -18,698 | 0 | 0 |
| SI 4343 INVESTOR LP (CL B) | -74,791 | 0 | 0 |
| SI AMARILLO MEMORY LP CL A | -1,782 | 0 | 0 |
| SI AMARILLO MEMORY LP CL B | -7,128 | 0 | 0 |
| SI ASHFORD INVESTOR LP | -41,280 | 0 | 0 |
| SI BELLEVUE INVESTOR LP | -3,272 | 24 | 0 |
| SI CHINO INVESTOR LP CL A | -7,979 | 7 | 0 |
| SI CHINO INVESTOR LP CL B | -31,919 | 26 | 0 |
| SI COLONY HOTEL INVESTOR LLC | -2,560 | 0 | 0 |
| SI CV INVESTOR LLC | -35,624 | 58 | 0 |
| SI DD INVESTOR LLC | -24,958 | 4 | 0 |
| SI DHO INDUSTRIAL LP (CL A) | 7,029 | 1 | 0 |
| SI DHO INDUSTRIAL LP (CL B) | 28,115 | 3 | 0 |
| SI EC RETAIL LLC CL A | -314 | 0 | 0 |
| SI EC RETAIL LLC CL B | -1,253 | 0 | 0 |
| SI EMPIRE INVESTOR LP CL A | 1,566 | 4 | 0 |
| SI EMPIRE INVESTOR LP CL B | 6,264 | 16 | 0 |
| SI FB RETAIL LLC | -1,511 | 0 | 0 |
| SI FITZHUGH INVESTOR LP CL A | 21,981 | 2 | 0 |
| SI FITZHUGH INVESTOR LP CL B | 97,635 | 8 | 0 |
| SI HOTEL FUND I INVESTOR (CL A) | -13,412 | 24 | 0 |
| SI HOTEL FUND I INVESTOR (CL B) | -53,648 | 95 | 0 |
| SI JEFFERSON HOUSE MEMORY LP | -26,790 | 2 | 0 |
| SI KIRKLAND INVESTOR LLC | -68,493 | 6 | 0 |
| SI MB INVESTOR LLC | -1,319 | 0 | 0 |
| SI MODESTO IL LP (CL A) | -14,611 | 6 | 0 |
| SI MODESTO IL LP (CL B) | -58,453 | 16 | 0 |
| SI MODESTO MEMORY LP CL A | -7,396 | 0 | 0 |
| SI MODESTO MEMORY LP CL B | -29,586 | 0 | 0 |
| SI RC INVESTOR LP CL A | -875 | 1 | 0 |
| SI RC INVESTOR LP CL B | -3,501 | 4 | 0 |
| SI RIVERVIEW GRANDE LP | -26,961 | 140 | 0 |
| SI SA INDUSTRIAL INVEST (CL A) | 125,062 | 0 | 0 |
| SI SA INDUSTRIAL INVEST (CL B) | 554,899 | 0 | 0 |
| SI STONERIDGE IND INVEST CL A | 41,174 | 0 | 0 |
| SI STONERIDGE IND INVEST CL B | 164,694 | 0 | 0 |
| SI TOWNE LAKE MEMORY LLC | -895 | 0 | 0 |
| SI WAX RETAIL LP CL A | 5,275 | 0 | 0 |
| SI WAX RETAIL LP CL B | 21,099 | 0 | 0 |
| SI WHEELING MEMORY LLC | -339,851 | 0 | 0 |
| SPRINGTOWN VMU, LTD | -18,742 | -17,867 | 0 |
| SPUR CREEK ROYALTY LTD | 1,557 | 1,557 | 0 |
| STAGG 2701 LTD | 35,474 | 1,173 | 0 |
| STAGG 901 LTD | 30,217 | 0 | 0 |
| STAGG INVESTMENT II LTD | 95,409 | -33 | 0 |
| STAGG INVESTMENT III LTD | 104,490 | 373 | 0 |
| TPEG DISPATCH INVESTORS LLC | -37 | 0 | 0 |
| TPEG GULFSTREAM INVESTORS LLC | -31,816 | 0 | 0 |
| TPEG LINK IQ INVESTORS LLC | -12,160 | 0 | 0 |
| TPEG MT-CC INVESTORS LLC | -25,055 | -34 | 0 |
| TPEG NASHVILLE HOTEL INVESTORS LLC | -87,858 | 1 | 0 |
| TPEG NEW ORLEANS HOTEL INVESTORS | -17,381 | 0 | 0 |
| TPEG OVERLAND PARK HOTEL INVESTORS | -19,211 | 1 | 0 |
| TPEG OGDEN SL INVESTORS | -23,448 | 0 | 0 |
| TPEG PARTNERS CAPITAL IV LLC | -192,226 | 3,944 | 0 |
| TPEG SOUTH ORLANDO INVESTORS | -51,739 | -9 | 0 |
| TPEG SOUTHWEST SL INVESTORS LLC | -25,786 | 0 | 0 |
| VELOCIS FAIRVIEW LP | -11,850 | -3,202 | 0 |
| VELOCIS FUND II QP LP | 74,557 | 18,541 | 0 |
| VELOCIS LOUDOUN LP | -582 | 0 | 0 |
| VELOCIS PARK ONE, LP | -31,698 | -7,079 | 0 |
| TPEG BRANCH MC INVESTORS LLC | -160,821 | 0 | 0 |
| TPEG COMMERCE PARK INVESTORS | -23,800 | 1 | 0 |
| TPEG DENTON SQUARE INVESTORS | -239,770 | 0 | 0 |
| TPEG HAUGLAND SS INVESTORS | 169 | 0 | 0 |
| TPEG NASHVILLE CROSSINGS INVESTORS | -200,000 | 0 | 0 |
| TPEG RB CHARLOTTE INVESTORS | -3,172 | -11 | 0 |
| VELOCIS FUND III LP | -3,789 | 0 | 0 |
| DELAGO HOLDINGS ROYALTIES LLC | 2,401 | 2,401 | 0 |
| DELAGO ROYALTIES I LLC | 6,020 | 997 | 0 |
| TPEG REN PARC INVESTORS | -95,424 | 0 | 0 |
| TPEG FREEDOM RE INVESTORS | 39,727 | 0 | 0 |
| ALBANY ROAD REF III LLOC | 4,119 | 4,119 | 0 |
| Description | Amount |
|---|---|
| NET BOOK/TAX ADJUSTMENTS FROM PASS-THROUGH ENTITIES | 108,666 |
| Name | Address |
|---|---|
| W STIRLING WARREN AND ANNE M WARREN |
909 HARVARD AVE MIDLAND,TX79701 |
|
WARREN VENTURES LTD |
808 WEST WALL MIDLAND,TX79701 |
|
WARREN VENTURES II LTD |
808 WEST WALL MIDLAND,TX79701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 8,906 | 8,906 | 0 | 0 |
| ADVALOREM TAXES | 9,718 | 9,718 | 0 | 0 |
| O&G RI TAXES | 23,433 | 23,433 | 0 | 0 |
| STATE W/H TAX | 18,498 | 18,498 | 0 | 0 |