| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TOTALS - INSERT STATEMENT | AT COST | 31,751,595 | 63,658,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,605 | 2,605 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 37,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDAX MEZZANINE FUND II LP | 3,042 | 3,042 | 0 | 0 |
| ANDREESSEN HOROWITZ FUND IV-Q | 3,657 | 3,657 | ||
| APOLLO INVESTMENT FUND VI, LP | 220 | 220 | ||
| AUDAX MEZZANINE FUND II LP | 1 | 1 | ||
| AUDAX PRIVATE EQUITY FUND II | 6 | 6 | ||
| BAIN CAPITAL FUND IX, LP | 29 | 29 | ||
| BAIN CAPITAL FUND VIII, L.P. | 68 | 68 | ||
| BAIN CAPITAL FUND X, LP | 48 | 48 | ||
| BAIN CAPITAL VENTURE FD 2007 | 6,341 | 6,341 | ||
| BAUPOST VALUE PARTNERS III LP | 16,573 | 16,531 | ||
| CENTERBRIDGE CPITAL PARTNERS | 149 | 149 | ||
| CENTERBRIDGE CPTL PRTNRS AIV I | 22 | 22 | ||
| CENTERBRIDGE CPTL PRTNRS AIV V | 1,139 | 1,139 | ||
| DEERFIELD RCA HOLDINGS LP | 2,915 | 2,893 | ||
| GREENHILL CPTL PTNR CAYMAN II | 7 | 7 | ||
| HARVEST MLP INCOME FUND II LLC | 109,312 | 109,312 | ||
| HIGHLAND ENTREPRENEURS FD VII | 7,140 | 7,140 | ||
| KABOUTER INTL OPP FD II | 2,973 | 1,894 | ||
| LC FUND VI, L.P. | 259 | 259 | ||
| NEWPORT FEEDER FUND LP | 570 | 570 | ||
| NORTHBRIDGE GROWTH EQUITY I | 56 | 56 | ||
| NORTHGATE PVT EQT PARTNERS, LP | 523 | 523 | ||
| NORTHGATE VENTURE PARTNERS II | 2,005 | 2,005 | ||
| NORTHGATE VENTURE PARTNERS III | 8,739 | 8,376 | ||
| PARK STREET CPTL NRF II | 568 | 552 | ||
| PARK STREET CPTL NRF II AIV II | 106 | 106 | ||
| PARK STREET CAPITAL NRF II AIV | 180 | 180 | ||
| PROVIDENCE EQT OP PTNR VI | 2,173 | 2,169 | ||
| TIGER GLOBAL PIP VIII HOLDING | 27 | 27 | ||
| TIGER GLOBAL PIP VIII LP | 6,780 | 6,780 | ||
| TRIDENT OMNI AIV-II, L.P. | 749 | 689 | ||
| TRIDENT VI PARALLEL FUND, L.P. | 8,377 | 8,377 | ||
| VESTAR EXECUTIVES V, LP | 3,017 | 3,017 | ||
| BANK FEES | 25 | 25 | ||
| OTHER EXPENSES | 130,897 | 129,202 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Abrams Capital Partners II LP | 1,988 | 1,978 | |
| Atalaya Asset Income Fund III LP | 31,425 | 31,425 | |
| Apollo Investment Fund VI, LP | 4 | 4 | |
| Bain Capital Fund VIII, L.P. | 742 | 742 | |
| Baupost Value Partners III LP | 3,057 | 3,061 | |
| Deerfield Private Design Fund III | -477 | -477 | |
| Deerfield RCA Holdings LP | 477 | 496 | |
| Harvest MLP Income Fund II LLC | 7,879 | 7,879 | |
| Highfields Capital IV LP | 9 | 9 | |
| Highland Entrepreneurs Fund VII, L.P. | -143 | -143 | |
| KABOUTER INT'L OPPORTUNITIES FUND II LLC | -531 | -531 | |
| LC Fund VI, L.P. | -5 | -5 | |
| Newport Feeder Fund LP | 3 | 3 | |
| Northgate Private Equity Partners, LP | 11,640 | 11,640 | |
| Northgate Private Equity Partners, LP | -16 | -16 | |
| Northgate Venture Partners II, LP | 78 | 78 | |
| Northgate Venture Partners III, LP | 54 | 54 | |
| PARK ST CAPITAL NAT RESOURCE FND II | 507 | 507 | |
| PROVIDENCE EQUITY OPERATING PARTNERS VI | -154 | -154 | |
| Trident VI Parallel Fund, L.P. | -86 | -86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABRAMS CAPITAL PARTNERS II LP | 13,103 | 13,103 | 0 | 0 |
| AH PARALLEL FUND IV-Q, LP | 1,422 | 1,422 | ||
| ANDREESSEN HOROWITZ FD IV-Q LP | 3,021 | 3,021 | ||
| ATALAYA ASSET INCOME FD III LP | 8,190 | 8,190 | ||
| AUDAX PRIVATE EQUITY FUND II | 70 | 70 | ||
| BAIN CAPITAL FUND IX, LP | 18 | 18 | ||
| BAIN CAPITAL FUND VIII, L.P. | 11 | 11 | ||
| BAIN CAPITAL FUND X, LP | 49 | 49 | ||
| BAIN CAP'L VENTURE FD 2007, LP | 81 | 81 | ||
| BAUPOST VALUE PARTNERS III LP | 37,191 | 37,191 | ||
| BROOKSIDE CAYMAN LTD | 45 | 45 | ||
| CRESTVIEW PARTNERS CAYMAN, LP | 969 | 969 | ||
| DEERFIELD PVT DESIGN FD III | 12,498 | 12,498 | ||
| DOVER ST VII CAYMAN FUND LP | 1,000 | 1,000 | ||
| GREENHILL CAPTAL PRTNRS CAYMAN | 218 | 218 | ||
| HARVEST MLP INCOME FUND II LLC | 3,173 | 3,173 | ||
| ICQ INVESTMENTS II RED VENTURE | 3,750 | 3,750 | ||
| KABOUTERINTERNATIONAL OPP FUND | 13,338 | 13,338 | ||
| LC FUND VI, L.P. | 10,655 | 10,655 | ||
| NEWPORT FEEDER FUND LP | 85 | 85 | ||
| NORTHBRIDGE GROWTH EQUITY I | 453 | 453 | ||
| PARK ST CPTL NATURAL RESOURCES | 6 | 6 | ||
| PARK STREET CPTL NRF II AIV II | 94 | 94 | ||
| PARK STREET CAPITAL NRF II AIV | 13 | 13 | ||
| VESTAR EXECUTIVES V LP | 2,695 | 2,695 | ||
| TRIDENT VI PARALLEL FUND, L.P. | ||||
| VESTAR EXECUTIVES V, LP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEES | 500 | 0 | 0 | 500 |
| FOREIGN TAXES | 31,347 | 31,347 |