| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL | 42,060 | 21,030 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 3,740 | ||||||||
| EQUIPMENT 4 | 1993-07-01 | 4,628 | 4,628 | S/L | 7.0000 | ||||
| EQUIPMENT - 95 5 | 1995-07-01 | 1,616 | 1,616 | S/L | 7.0000 | ||||
| EQUIPMENT - 96 6 | 1996-07-01 | 2,653 | 2,653 | S/L | 7.0000 | ||||
| COMPUTER 7 | 1999-07-01 | 2,668 | 2,668 | S/L | 3.0000 | ||||
| COMPUTER EQUIPMENT | 2004-01-14 | 3,624 | 3,624 | S/L | 5.0000 | ||||
| G&A DEPRECIATION | 7,106 | 3,740 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 841.208SHS STATE STR INSTL FDS | PURCHASE | 2020-09 | 13,628 | 15,181 | -1,553 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PASSIVE BOND MARKET - CMNP | 407,330 | 491,570 |
| BLACKROCK HIGH YIELD | 273,588 | 282,714 |
| TREASURY INFLATION PROTECTED SEC | 120,012 | 145,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SSGA INTERNATIONAL STOCK SELECTION | 728,088 | 789,909 |
| S&P 500 COMMON TRUST | 587,376 | 1,426,248 |
| ABERDEEN EMERGING MARKETS | 329,604 | 453,726 |
| STATE STREET INSTL FUNDS | 276,781 | 297,415 |
| IPATH BLOOMBERG COMMODITY INDEX | 251,668 | 247,142 |
| SPDR PORTFOLIO INTERMEDIATE ETF | 212,121 | 222,931 |
| SPDR S&P INTL SMALL CAP ETF FUND | 175,117 | 204,032 |
| SPDR S&P MIDCAP 400 | 138,391 | 251,952 |
| SPDR DOW JONES REIT ETF | 50,241 | 47,425 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 296,575 | 283,553 | 13,022 | 296,575 |
| BUILDING IMPROVEMENTS | 199,102 | 112,380 | 86,722 | 199,102 |
| LAND IMPROVEMENTS | 21,666 | 6,621 | 15,045 | 21,666 |
| FURNITURE & FIXTURES | 11,565 | 11,565 | 11,565 | |
| COMPUTER EQUIPMENT | 3,624 | 3,624 | 3,624 | |
| LAND | 95,992 | 95,992 | 95,992 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPRECIATION DIFFERENCE | 6,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL | ||||
| REPAIRS | 4,560 | |||
| UTILITIES | 2,516 | |||
| CLEANING & MAINTENANCE | 725 | |||
| EXPENSES | ||||
| EXPENSE OF MEETINGS | 3,648 | 547 | 2,612 | |
| INSURANCE | 3,989 | 598 | 2,856 | |
| TELEPHONE | 1,798 | 270 | 1,287 | |
| MA ANNUAL FILING FEE | 642 | 96 | 450 | |
| OFFICE SUPPLIES | 179 | 27 | 128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION PROCEEDS | 396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,200 | 2,200 |
| ACCRUED EXPENSES | 1,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MANAGEMENT FEES | 30,410 | 30,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE TAXES | 1,692 | 1,692 |