| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,900 | 0 | 5,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CAPITAL OPPORTUNITY | 190,599 | 449,423 |
| VANGUARD WINDSOR II | 625,833 | 890,313 |
| PIMCO HI YIELD FD | 14,943 | 18,444 |
| HARBOR CAP APP FUND | 31,648 | 112,958 |
| VANGUARD TOTAL INTL STK INDEX FD | 68,822 | 92,774 |
| SPDR S&P 500 ETF TR TR UNIT | 60,438 | 186,940 |
| T ROWE GROWTH STOCK FUND | 40,429 | 126,221 |
| DODGE & COX STOCK FUND | 97,015 | 138,428 |
| EATON VANCE GLOBAL MACRO ABSOLUTE RETURN FUND | 35,424 | 37,655 |
| HARDING LOEVNER INTL | 229,573 | 403,172 |
| EATON VANCE FLOATING RATE & HIGH INCOME FUND | 47,855 | 47,181 |
| NUVEEN REAL ESTATE SECURITIES FUND | 38,143 | 38,112 |
| DODGE & COX INTL STOCK FUND | 84,514 | 93,997 |
| HARTFORD SCHRODER EMERGING MARKET EQUITY FUND | 62,362 | 96,387 |
| AMG RIVER ROAD | 178,274 | 190,963 |
| T ROWE PRICE EQUITY INCM | 481,748 | 626,151 |
| VANGUARD ENERGY FUND | 300,081 | 149,865 |
| ISHARES S&P GLBL ETF | 199,956 | 318,828 |
| PAYDEN EMERGING MARKETS BOND FUND | 11,687 | 11,800 |
| PRIMECAP ODYSSEY AGGRESIVE GROWTH | 28,123 | 48,866 |
| RIVERPARK LARGE GROWTH | 161,048 | 249,390 |
| WESTERN ASSET MACRO | 26,258 | 29,679 |
| PIMCO INCOME FUND INST | 79,328 | 79,363 |
| ISHARES TR CORE US | 55,127 | 59,095 |
| PRUDENTIAL TOTAL RETURN | 169,488 | 178,298 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITES | 35,730 | 37,370 |
| UNDISCOVERED MANAGERS BEHAVIORAL | 56,996 | 58,833 |
| AQR STYLE PREMIA ALTERNATIVE | 20,286 | 12,750 |
| NATIXIS ASG MANAGED FUTURES | 29,322 | 28,339 |
| VANGUARD INDEX FD | 10,565 | 14,221 |
| ISHARES GOLD TRUST | 15,686 | 19,943 |
| VANGUARD GROWTH & INCOME FD | 105,208 | 132,982 |
| PIMCO RAE FUNDAMENTAL US FD | 121,657 | 132,539 |
| VICTORY SYCAMORE ESTABLISHED VALUE FD | 51,816 | 57,233 |
| DOUBLELINE CORE FIXED | 174,628 | 180,502 |
| MFS INTERNATIONAL GROWTH | 78,638 | 92,815 |
| DELAWARE SMALL CAP | 57,282 | 64,787 |
| DODGE & COX INCOME FUND | 125,153 | 136,306 |
| VICTORY RS SMALL CAP GROWTH | 44,847 | 58,853 |
| DFA LARGE CAP INTERNATIONAL | 31,783 | 36,242 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | 34,788 | 36,135 |
| VANGUARD ULTRA SHORT | 1,253,402 | 1,252,742 |
| ISHARES MSCI EMERGING | 49,951 | 62,986 |
| AMERICAN BEACON AHL MGD | 25,019 | 25,381 |
| BLACKROCK TOTAL FACTOR | 25,768 | 23,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARATHON EUROPEAN OPPORTUNITY FUND II | AT COST | 41,675 | 41,675 |
| MARATHON DISTRESSED SECURITIES FUND | AT COST | 15,127 | 15,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST INC RECEIVABLE | 3,723 | 3,567 | 3,567 |
| Description | Amount |
|---|---|
| TAXABLE/BOOK INCOME DIFFERENCE | 7,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 4,055 | 2,028 | 2,027 | |
| DUES/LICENSES | 575 | 0 | 575 | |
| EQUIPMENT RENTAL | 1,838 | 919 | 919 | |
| OFFICE EXPENSE | 4,602 | 2,301 | 2,301 | |
| MISCELLANEOUS EXPENSE | 1,500 | 750 | 750 | |
| LIABILITY INSURANCE | 891 | 0 | 891 | |
| BANK CHARGES | 30 | 0 | 30 | |
| UTILITIES | 1,014 | 507 | 507 | |
| POSTAGE AND DELIVERY | 333 | 167 | 166 | |
| MARATHON LOSS ON INVESTMENT | 2,595 | 2,595 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 478 | 0 | 478 |
| NONDIVIDEND DISTRIBUTION | 1,392 | 0 | 1,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 47,256 | 53,290 |
| ACCOUNT PAYABLE | 13,734 | 4,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 50,345 | 50,345 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 1,382 | 1,382 | 0 | |
| PAYROLL TAXES | 15,546 | 7,773 | 7,773 | |
| NET INVESTMENT TAX | 133 | 133 | 0 |