| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIOINSTITUTIONAL | 555,235 | 582,644 |
| INTEREST | 0 | 28 |
| ABBVIE INC | 5,285 | 5,570 |
| GOLDMAN SACHS GROUP INC | 5,705 | 5,787 |
| MORGAN STANLEY NTS | 4,947 | 5,164 |
| DEERE & CO MED TERM | 5,029 | 5,143 |
| WESTPAC BANKING CORP NTS | 5,006 | 5,170 |
| AMERICAN EXPRESS CO NTS | 5,013 | 5,159 |
| NOVARTIS CAPITAL CORP | 5,009 | 5,185 |
| VERIZON COMMUNICATIONS | 4,950 | 5,167 |
| AT&T INC | 4,808 | 5,187 |
| INTEL CORP NTS | 4,654 | 5,237 |
| AMER HONDA FIN CORP | 5,006 | 5,170 |
| STATOIL ASA | 9,977 | 10,434 |
| ENBRIDGE INC | 5,148 | 5,439 |
| SCHLUMBERGER INVMT | 5,144 | 5,428 |
| PNC FINL SERVICES | 5,065 | 5,449 |
| BOSTON PROPERTIES INC | 5,394 | 5,433 |
| MICROSOFT CORP | 10,192 | 10,742 |
| MARSH & MCLENNAN COS INC | 5,083 | 5,515 |
| CATERPILLAR INC | 5,182 | 5,451 |
| PUBLIC SERVICE ENTERPRISE | 10,254 | 10,765 |
| SIMON PPTY GROUP LP | 4,984 | 5,225 |
| MERCK & CO INC | 10,300 | 10,863 |
| BK OF NY MELLON CORP | 4,843 | 5,488 |
| ABBOTT LABS | 5,173 | 5,486 |
| NIKE INC NTS | 10,114 | 10,777 |
| SHELL INTL FIN | 10,317 | 11,084 |
| UNITEDHEALTH GROUP | 5,332 | 5,697 |
| CVS CAREMARK CORP | 5,122 | 5,663 |
| MORGAN STANLEY B/E | 5,060 | 5,722 |
| STATE STREET CORP NTS | 9,459 | 10,673 |
| LOCKHEED MARTIN CORP | 5,377 | 5,680 |
| ANHEUSER-BUSCH CO | 5,005 | 5,652 |
| PRUDENTIAL FINANCIAL INC | 4,628 | 5,188 |
| HOME DEPOT INC | 10,284 | 11,180 |
| BANK OF AMERICA CORP NTS | 5,072 | 5,667 |
| JPMORGAN CHASE & CO | 9,996 | 11,184 |
| CITIGROUP INC | 4,597 | 5,588 |
| LOWE'S COS INC | 4,853 | 5,610 |
| PEPSICO INC | 10,466 | 11,280 |
| ANTHEM INC | 4,934 | 5,766 |
| TOTAL CAPITAL INTL | 5,038 | 5,789 |
| UNITED PARCEL SERVICE | 5,150 | 5,825 |
| CITIGROUP INC B/E | 5,780 | 5,864 |
| DTE ENERGY CO B/E | 5,523 | 5,668 |
| WALT DISNEY COMPANY | 9,779 | 10,452 |
| BANK OF AMERICA CORP | 5,818 | 5,889 |
| MASTERCARD INC | 11,838 | 11,627 |
| AON CORP B/E | 5,438 | 5,455 |
| INTEREST | 0 | 3,795 |
| MICHIGAN ST FOR ISSUES | 14,615 | 15,194 |
| NEW YORK NY CITY | 15,000 | 15,384 |
| PORT SEATTLE WA | 10,000 | 10,462 |
| NEW YORK NY CITY TRANSIT | 9,926 | 10,634 |
| INDIANA FIN AUTH | 10,000 | 10,437 |
| NEW MEXICO FIN AUTH | 10,000 | 10,638 |
| OREGON ST DEPT TRANSN | 15,000 | 15,099 |
| OREGON ST DEPT ADMINISTER | 10,020 | 10,998 |
| MONTGOMERY CNTY VA ECONO | 15,000 | 16,115 |
| HONOLULU HI CITY & C NTY | 10,439 | 11,374 |
| NEW YORK ST URBAN DEV | 10,032 | 11,255 |
| NEW YORK NY | 10,606 | 11,544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PENSKE MEDIA CORP | 1 | 400,000 |
| ALLEGION PLC | 16,285 | 17,457 |
| ANSYS INC | 11,076 | 13,824 |
| ASPEN TECHNOLOGY INC DEL | 9,255 | 14,979 |
| BENTLEY SYSTEMS INC CL B | 12,789 | 17,419 |
| BERKLEY W R CORP | 18,848 | 19,461 |
| BRIGHT HORIZONS FAMILY SOLUTIONS INC | 10,934 | 13,839 |
| CDW CORP | 11,308 | 18,451 |
| CHARLES RIVER LABORATORIES | 17,952 | 24,236 |
| CHEMED CORP NEW | 14,438 | 17,044 |
| COOPER COMPANIES INC NEW | 19,726 | 22,163 |
| COPART INC | 14,968 | 21,124 |
| DOCUSIGN INC | 16,743 | 25,565 |
| ELANCO ANIMAL HEALTH INC | 13,386 | 15,580 |
| EQUIFAX INC | 16,769 | 18,705 |
| EXPONENT INC | 10,029 | 11,524 |
| FAIR ISAAC CORP | 10,637 | 13,287 |
| FLIR SYSTEMS INC | 13,552 | 12,755 |
| HENRY JACK & ASSOC INC | 11,619 | 12,959 |
| INTERACTIVE BROKERS GROUP INC CL A | 8,228 | 11,148 |
| LENNOX INTL INC | 14,473 | 16,712 |
| MSCI INC | 22,867 | 30,811 |
| NORDSON CORP | 20,195 | 20,296 |
| POOL CORP | 11,988 | 24,958 |
| ROLLINS INC | 10,483 | 13,870 |
| SCOTTS MIRACLE-GRO CO CL A | 27,095 | 38,832 |
| SITEONE LANDSCAPE SUPPLY INC | 19,542 | 26,967 |
| TERADYNE INC | 21,171 | 34,289 |
| THOR INDUSTRIES INC | 23,218 | 19,621 |
| ZEBRA TECHNOLOGIES CORP CL A | 19,938 | 27,672 |
| INVESCO S&P GLOBAL WATER INDEX ETF | 521,089 | 661,658 |
| ISHARES INC ISHARES ESG AWARE MSCI EM ETF | 160,620 | 200,203 |
| ISHARES MSCI USA ESG SELECT SOCIAL INDEX ETF | 34,972 | 52,862 |
| ISHARES GLOBAL CLEAN ENERGY ETF | 427,216 | 1,146,233 |
| ISHARES TRUST ISHARES ESG AWARE MSCI EAFE ETF | 236,198 | 262,506 |
| ISHARES TRUST ISHARES ESG AWARE MSCI USA ETF | 1,491,439 | 1,935,675 |
| ISHARES ESG MSCI USA SMALL-CAP | 180,934 | 225,429 |
| CALVERT EMERGING MARKETS EQUITY FUNDS CLASS I | 167,245 | 221,187 |
| CALVERT INTERNATIONAL OPPORTUNITIES FUND CLASS I | 236,868 | 292,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN AVENUE EUROPE | AT COST | 63,637 | 7,607 |
| INVESTMENT IN ALKEON GROWTH OFFSHORE FUND II LTD SUB CLASS 1 FUNDS | AT COST | 222,797 | 420,526 |
| INVESTMENT IN AXONIC CREDIT OPPORTUNITIES OVERSEAS FUND LTD | AT COST | 250,000 | 256,604 |
| INVESTMENT IN ARES HIGH INCOME CREDIT OPPORTUNITIES FUND II (CAYMAN) | AT COST | 478,284 | 519,673 |
| INVESTMENT IN NB CROSSROADS PRIVATE | AT COST | 115,000 | 112,647 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 13,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 678 | 0 | 0 | 678 |
| INVESTMENT MANAGEMENT FEES | 47,492 | 47,492 | 0 | 0 |
| ADVERTISING EXPENSES | 4,134 | 0 | 0 | 4,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,490 | 1,490 | 0 | 0 |
| EXCISE TAXES PAID | 40,000 | 0 | 0 | 0 |