| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Tax and Bookkeeping | 4,774 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 12th Street Goodwill | 2004-06-30 | 110,000 | 110,000 | 15 | 0 | 0 | 0 | 110,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Helen | 2000-06-30 | 54,082 | 27,736 | ARP | 39 | 1,387 | 0 | 0 | |
| Herrick | 2000-06-30 | 3,395 | 1,741 | ARP | 39 | 87 | 0 | 0 | |
| Ilex | 2000-06-30 | 67,801 | 21,975 | ARP | 39 | 1,738 | 0 | 0 | |
| Penrose | 2000-06-30 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| 12th Street | 2004-06-30 | 88,300 | 36,225 | ARP | 39 | 2,264 | 0 | 0 | |
| 12th Street Equipment | 2004-06-30 | 15,000 | 15,000 | M | 7 | 0 | 0 | 0 | |
| Automobile | 2017-08-20 | 32,935 | 11,310 | M | 5 | 1,875 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab Account st Cost | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Helen Land | 25,918 | 0 | 25,918 | 0 |
| 12th Street Goodwill | 110,000 | 110,000 | 0 | 0 |
| Helen Building | 54,082 | 29,123 | 24,959 | 0 |
| Vehicle | 32,935 | 13,185 | 19,750 | 0 |
| Herrick Land | 81,605 | 0 | 81,605 | 0 |
| Herrick Building | 3,395 | 1,828 | 1,567 | 0 |
| Ilex Land | 42,199 | 0 | 42,199 | 0 |
| Ilex Building | 67,801 | 23,713 | 44,088 | 0 |
| Penrose Land | 65,000 | 0 | 65,000 | 0 |
| 12th Street Land | 211,700 | 0 | 211,700 | 0 |
| 12th Street Building | 88,300 | 38,489 | 49,811 | 0 |
| 12th Street Equipment | 15,000 | 15,000 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Norwest |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 153,551 |
| Balance Due | 145,493 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Topeka Major Repairs Unreimbursed | 15,494 | 15,494 | 15,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses and Permits | 0 | 0 | 0 | 0 |
| Bank Charges | 27 | 0 | 0 | 0 |
| Insurance - Property | 3,850 | 0 | 0 | 0 |
| Insurance - Liability | 443 | 0 | 0 | 0 |
| Care of Animals | 2,787 | 0 | 0 | 0 |
| Repairs and Maintenance | 1,211 | 0 | 0 | 0 |
| Utilities | 0 | 0 | 0 | 0 |
| Auto Expense | 0 | 0 | 0 | 0 |
| Office Expense | 3,279 | 0 | 0 | 0 |
| Penalties | 0 | 0 | 0 | 0 |
| Paypal Fees | 349 | 0 | 0 | 0 |
| Postage | 0 | 0 | 0 | 0 |
| Dues and Subscriptions | 1 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Expense Reimbursements | 189 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan on Frazier Park | Bookkeeper | 62,479 | 25,298 | 0 % | 0 | ||||||
| Mary Hamilton | Bookkeeper | 0 | 14,721 | 0 % | 0 | ||||||
| Loan Bankers Group 10012019 | 135,000 | 135,000 | 0 % | 0 | |||||||
| Loan Bankers Group 07272020 | 72,000 | 40,000 | 0 % | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 0 | 0 | 0 | 0 |
| Investment Management Fees | 162 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 35 | 0 | 0 | 0 |
| Property Taxes | 7,576 | 0 | 0 | 0 |
| Federal Taxes | 178 | 0 | 0 | 0 |
| Foreign Taxes | 0 | 0 | 0 | 0 |