| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MICROSOFT SURFACE BOOK 2 | 2019-03-12 | 3,019 | 200DB | 5.000000000000 | 1,006 | 0 | 1,006 | ||
| DELL ULTRASHARP MONITOR | 2019-04-01 | 711 | 200DB | 5.000000000000 | 237 | 0 | 237 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MICROSOFT SURFACE BOOK 2 | 3,019 | 1,006 | 2,013 | |
| DELL ULTRASHARP MONITOR | 711 | 237 | 474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | 670,263 | 774,486 | 774,486 |
| DUE FROM VISTA CREEK, LLC | 33,333 | 33,333 | |
| DUE FROM VINTAGE AT LAUGHLIN, LLC | 6,667 | 6,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 957 | 0 | 920 | 37 |
| OFFICE EXPENSE | 5,473 | 0 | 5,260 | 213 |
| INSURANCE | 5,938 | 0 | 5,707 | 231 |
| FILING FEES | 13,952 | 0 | 13,409 | 543 |
| BANK CHARGES | 526 | 0 | 506 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GP FEES | 64,875 | 64,875 | |
| CONSULTING FEES | 150,000 | 150,000 | |
| INCOME FROM PARTNERSHIPS | 104,223 | 104,223 | |
| DEVELOPER FEE | 200,000 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MIKE GANCAR | 20,000 | 20,000 |
| DUE TO RYAN PATTERSON | 20,000 | 20,000 |
| LINE OF CREDIT - WASHINGTON TRUST BANK | 500,000 | 362,849 |
| PPP LOAN | 0 | 97,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,482 | 0 | 8,152 | 330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,294 | 0 | 31,038 | 1,256 |
| TAXES AND LICENSES | 196 | 0 | 188 | 8 |