| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON & HERALD | 93,159 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMERA | 2016-12-31 | 367 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2018-08-23 | 3,464 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER FOR LARRY | 2020-10-01 | 1,246 | 200DB | 5.000000000000 | 1,246 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,070,527 | 4,333,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 26,641,418 | 39,361,063 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 14,891,356 | 14,617,804 |
| TALCOTT RESOLUT LIFE INS POLICY | AT COST | 176,180 | 176,180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMERA | 367 | 367 | 0 | |
| COMPUTER | 3,464 | 3,464 | 0 | |
| COMPUTER FOR LARRY | 1,246 | 1,246 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSOCIATED TRUST ACCRUED INT | 1,459 | 214 | 214 |
| BESSEMER ACCT #8412 ACCRUED INT | 7 | 0 | 0 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE MEALS & ENTERTAINMENT | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPONSOR MISSIONARY TRIP TO ISREAL | 78,440 | 0 | 78,440 | |
| SCHOLARSHIPS | 17,700 | 0 | 17,700 | |
| INSURANCE | 98,133 | 98,133 | 0 | |
| DUES & SUBSCRIPTIONS | 243 | 243 | 0 | |
| EMPLOYERS FICA | 8,606 | 8,606 | 0 | |
| TRAVEL | 6,088 | 6,088 | 0 | |
| PARTNERSHIP PLACEMENT FEES | 13,000 | 13,000 | 0 | |
| BANK SERVICE FEES | 218 | 218 | 0 | |
| DEDUCTIBLE MEALS & ENTERTAINMENT | 72 | 72 | 0 | |
| OFFICE SUPPLIES | 180 | 180 | 0 | |
| C VIII REAL ESTATE OPP OFFSHORE EXP | 23,602 | 23,602 | 0 | |
| EUROPEAN PRIM LENDING OPP EXP | 6,020 | 6,020 | 0 | |
| PIMCO BRAVO ONSHORE II EXPENSE | 287 | 287 | 0 | |
| PIMCO BRAVO OFFSHORE II AIV EXPENSE | 1,320 | 1,320 | 0 | |
| MANAGEMENT FEE | 93,136 | 93,136 | 0 | |
| BLACKSTONE REAL ESTATE DEBT STRAT | 8,235 | 8,235 | 0 | |
| PIMCO BRAVO FUND III | 9,314 | 9,314 | 0 | |
| PREMIER PHARMA 1 | 90 | 90 | 0 | |
| BLACK TORO CAPITAL FUND II | 14,432 | 14,432 | 0 | |
| COMMUNITY ASSISTANCE PROGRAM | 10,000 | 0 | 10,000 | |
| ENCAP ENERGY CAPITAL FD XI | 26,175 | 26,175 | 0 | |
| TPG DISCO CO-INVEST III | 214 | 214 | 0 | |
| KKR HEALTHCARE STRATEGIC GROWTH FUND | 22,790 | 22,790 | 0 | |
| KKR HEALTHCARE STRAT GRWTH SAIL | 93 | 93 | 0 | |
| HH PRE IPO OFFSHORE FEEDER II | 10,744 | 10,744 | 0 | |
| COWEN HEALTHCARE II | 13,761 | 13,761 | 0 | |
| RIVERVIEW SOF III | 9,944 | 9,944 | 0 | |
| CIM INFRA II UI EXPENSES | 330 | 330 | 0 | |
| CIM INFRA II-2 UI EXPENSES | 357 | 357 | 0 | |
| CIM INFRA II AIV-3 EXPENSES | 3,092 | 3,092 | 0 | |
| C VIII RE OPP ONSHORE EXPENSE | 22,656 | 22,656 | 0 | |
| COWEN HEALTHCARE INV III | 9,655 | 9,655 | 0 | |
| CIM INFRASTRUCTURE FUND II | 299 | 299 | 0 | |
| CIM INFRA II AIV-4 | 886 | 886 | 0 | |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 8,701 | 8,701 | 0 | |
| KKR NEXT GEN TECH GTH II | 10,072 | 10,072 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIMCO BRAVO II OFFSHORE | 78 | 78 | 78 |
| BLACKSTONE REAL EST DEBT III | 29,861 | 29,861 | 29,861 |
| PIMCO BRAVO III SPECIAL ONSHORE | 27,432 | 27,432 | 27,432 |
| ENCAP ENERGY CAPITAL FD XI | 9,354 | 9,354 | 9,354 |
| EUROPEAN PRIM LENDING OPP | 50,414 | 50,414 | 50,414 |
| KKR HEALTH CARE STRATEGIC GRWTH FD SAIL | -7 | -7 | -7 |
| COF III OFFSHORE FEEDER | 9,894 | 9,894 | 9,894 |
| COWEN HEALTHCARE II | -3,771 | -3,771 | -3,771 |
| DIH SAN MARCOS | -14,593 | -14,593 | -14,593 |
| MILLENNIUM INTL HEDGEFOCUS FUND | 118,305 | 118,305 | 118,305 |
| CIM INFRA II UI | -1,197 | -1,197 | -1,197 |
| BLACK TORO II | 4,706 | 4,706 | 4,706 |
| KKR HEALTHCARE SC SAIL | -723 | -723 | -723 |
| RIVERVIEW SOF III | 138,096 | 138,096 | 138,096 |
| KKR NEXT GEN TECH II | 297 | 297 | 297 |
| KKR NEXT GEN TECH II (ROCKET) | -1,358 | -1,358 | -1,358 |
| C VIII RE OPP OFFSHORE | 2 | 2 | 2 |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 4 | 4 | 4 |
| BTC DEPOSITS CITI | 16,678 | 16,678 | 16,678 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - TALCOTT WHOLE LIFE INS INCREASE IN FMV | 176,180 |
| PRE-PAYMENT OF OSU PLEDGE DUE 2022 | 1,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,551 | 2,154 |
| DUE TO/FROM MARANATHA LEASING | -106 | -176 |
| OSU FOUNDATION PLEDGE | 45,000,000 | 44,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOC TRUST AGENCY FEES | 119,452 | 119,452 | 0 | |
| BESSEMER TRUST FOREIGN FEES | 8 | 8 | 0 | |
| CITIBANK 7687 ADVISORY FEE | 10,834 | 10,834 | 0 | |
| CITIBANK 8537 ADVISORY FEE | 40,706 | 40,706 | 0 | |
| ASSOCIATED TRUST INV EXP | 40 | 40 | 0 | |
| BESSEMER TRUST 8412 | 7 | 7 | 0 | |
| BESSEMER TRUST 0160 | 9,110 | 9,110 | 0 | |
| CITIBANK FOREIGN ADR FEE 8537 | 5,441 | 5,441 | 0 |
| Name | Address |
|---|---|
| LARRY P FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| KAYLEEN FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD - BESSEMER | 28 | 0 | 0 | |
| 2019 FORM 990-T PAYMENT | 4,836 | 0 | 0 | |
| FOREIGN TAX WITHHELD - KKR HEALTHCARE | 69 | 0 | 0 | |
| 2020 NET TAX PAID 990T | 101,604 | 0 | 0 | |
| 2019 EXTENSION PAYMENT 990T | 110,000 | 0 | 0 | |
| FOREIGN TAX BEYOND TREATY - BESSEMER 0160 | 233 | 0 | 0 |