| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,574 | 0 | 3,574 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLGDG-3677 PK BL | 1997-03-01 | 194,880 | 161,523 | SL | 3.64 % | 7,088 | |||
| BLDG 3710-16 INDIANA | 2006-01-06 | 751,849 | 381,607 | SL | 3.64 % | 27,337 | |||
| BLDG 3702-08 INDIANA | 2007-02-15 | 664,547 | 311,116 | SL | 3.64 % | 24,170 | |||
| ROOF AND BUILDING REPAIRS | 2008-06-15 | 25,591 | 10,736 | SL | 3.64 % | 930 | |||
| BLDG 4326-4322 ARIZONA | 2011-01-01 | 426,120 | 138,802 | SL | 3.64 % | 15,498 | |||
| ROOF | 2016-09-01 | 10,848 | 1,297 | SL | 3.64 % | 394 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 3,771,291 | |||
| Furniture and Fixtures | 39,225 | 39,225 | ||
| Buildings | 2,500,429 | 1,507,092 | 993,337 | |
| Land | 2,777,954 | 2,777,954 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHASE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 347,689 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CHASE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 545,951 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | FIRST REPUBLIC BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| CHANGE IN PREPAID RENT | 15,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 383,498 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 735,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 56,775 | 58,075 |
| PREPAID RENT | 18,655 | 32,160 |