| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 70 | 70 | 0 | 0 |
| SECORE & NIEDZIALEK, P.C. | 6,995 | 6,995 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TSW II, LP - PASS THROUGH | 2001-01 | Purchase | 2020-12 | 101,341 | Cost | 101,341 | ||||
| TSW II, LP - PASS THROUGH | 2020-01 | Purchase | 2020-12 | 21,283 | Cost | 21,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE 1 | 13,097,831 | 18,165,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GROUND HOG HEAVEN, LLC (SCH 3) | AT COST | 220,850 | 361,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSV LIFE INSURANCE | 507,145 | 507,145 | 507,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE INSURANCE | 546,123 | 546,123 | ||
| TSW II LP PASS THROUGH EXPENSES | 204,288 | 204,019 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND HOG HEAVEN LLC - K-1 | 4,354 | 3,287 | |
| TSW II, LP K-1 | -35,366 | -93,965 |
| Description | Amount |
|---|---|
| GROUNDHOG HEAVEN LLC BOOK/TAX BASIS ADJUSTMENT | 111,166 |
| MISC BOOK/TAX ADJUSTMENT | 41,648 |
| TSW II LP BOOK/TAX BASIS ADJUSTMENT | 392,468 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OUR COASTAL VILLAGE INC | 250,000 | 250,000 | 2018-02 | 2049-02 | PRINCIPAL & ACRD INT DUE 2049 | 250.00 % | UNSECURED | LOW INCOME HOUSING | DEV OF LOW INC HOUSING | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROWLAND CARMICHAEL | 91,452 | 91,452 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND GROWTH FOREIGN TAX | 142 | 142 | ||
| NUANCE FOREIGN TAX | 398 | 398 | ||
| STATE TAXES - FORM 99-T | 4,914 | |||
| STATE TAXES - TSW II LP | 38 | 38 | ||
| TSW II LP FOREIGN TAX | 915 | 915 |