| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 Bull Harper | 2013-08-01 | 3,000 | 3,000 | 150DB | 3.000000000000 | 0 | |||
| 1 Bull | 2015-03-27 | 4,250 | 4,250 | 150DB | 3.000000000000 | 0 | |||
| Equipment | 2013-08-01 | 391,390 | 391,386 | 150DB | 7.000000000000 | 4 | |||
| Display Case | 2017-07-06 | 1,670 | 597 | SL | 7.000000000000 | 238 | |||
| Land Improvements | 2017-08-01 | 9,441 | 1,573 | SL | 15.000000000000 | 629 | |||
| 4 Wheeler | 2018-05-21 | 1,750 | 910 | 200DB | 5.000000000000 | 336 | |||
| Land Improvements Rip Rap | 2019-05-02 | 3,978 | 199 | 150DB | 15.000000000000 | 378 | |||
| Irrigation Pipeline Remove & Replace | 2019-07-12 | 25,672 | 3,667 | 200DB | 7.000000000000 | 6,287 | |||
| Furniture Repairs (Porch) | 2019-09-03 | 1,630 | 233 | 200DB | 7.000000000000 | 399 | |||
| Bull | 2020-04-01 | 5,000 | SL | 3.000000000000 | 1,042 | ||||
| Furniture Restoration | 2020-07-16 | 2,234 | 200DB | 7.000000000000 | 239 | ||||
| Barn Improvements | 2020-12-31 | 5,972 | SL | 15.000000000000 | 50 | ||||
| Land | 2013-12-31 | 474,569 | 0 | 0 | 0.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 Bull Harper | 2013-08 | 2020-02 | 1,300 | 3,000 | 0 | 1,300 | 3,000 | |||
| 1 Bull | 2015-03 | 2020-05 | 1,737 | 4,250 | 0 | 1,737 | 4,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Edward Jones Investments | 501,944 | 599,278 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 474,569 | 0 | 474,569 | |
| Land Improvements | 13,420 | 2,779 | 10,641 | |
| Breeding Stock | 12,249 | 8,291 | 3,958 | |
| Equipment | 395,374 | 391,390 | 3,984 | |
| Barn Improvements | 5,972 | 50 | 5,922 | |
| Other Assets | 28,973 | 12,907 | 16,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintanence | 4,540 | 4,540 | 4,540 | |
| Postage | 203 | 203 | 203 | |
| Supplies | 3,235 | 3,235 | 3,235 | |
| Telephone | 314 | 314 | 314 | |
| Fees | 1,643 | 1,643 | ||
| Processing Fees | 2,822 | 2,822 | 2,822 | |
| Director Fees | 3,100 | 3,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Livestock Sales | 20,367 | 20,367 | |
| Hunting Lease | 36,000 | 36,000 | |
| Service Fees | 2,986 | 2,986 |
| Description | Amount |
|---|---|
| Capital Gains | 7,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 276 | 276 | 276 |