| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting and audit | 8,445 | 6,756 | 1,689 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed income funds | 4,859,907 | 4,859,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity mutual funds | 9,100,576 | 9,100,576 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money markets funds | FMV | 348,764 | 348,764 |
| Commodities index funds | FMV | 821,179 | 821,179 |
| real estate index funds | FMV | 800,745 | 800,745 |
| hedge fund | FMV | 1,636,140 | 1,636,140 |
| Private equity partnerships | FMV | 3,123,562 | 3,123,562 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest | 197 | 54 | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| insurance | 3,825 | 191 | 3,634 | |
| telephone and internet | 5,638 | 564 | 5,074 | |
| office | 3,157 | 158 | 2,999 | |
| miscellaneous | 29 | 0 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON PROGRAM RELATED INVESTMENTS | 6,528 | 6,528 | 6,528 |
| INCOME (LOSS) FROM PARTNERSHPS | 291,062 | 291,062 | 291,062 |
| Northern Trust | 360 | 360 | 360 |
| Description | Amount |
|---|---|
| Change in unrealized gains | 808,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current excise tax payable (refund) | 5,817 | -7,047 |
| Deferred excise tax payable | 65,306 | 80,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll processing | 2,294 | 115 | 2,179 | |
| pension administration | 2,424 | 121 | 2,303 | |
| investment and custodial fees | 29,438 | 29,438 | 0 | |
| computer consultant | 125 | 6 | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 15,423 | 771 | 14,652 | |
| current excise tax | 13,017 | 0 | 0 | |
| deferred excise taxes | 15,281 | 0 | 0 | |
| foreign tax paid - Northern Trust | 7,362 | 7,362 | 0 | |
| UBTI | 3,819 | 0 | 0 |