| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Envest Inc |
7721 SE 58th Street Mercer Island,PA980404804 |
2020-08-21 | 100,000 | Catalyst Level Sponsorship for EnVest - an investor membership organization connecting top environmental investors | 67,384 | None | 01/29/2021 | 2021-01-29 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
Coral Vita Inc |
1851 Sunset Blvd San Diego,CA92103 |
2020-08-04 | 1,000,000 | A Program-Related Investment (PRI) of a Convertile Promissory Note in Coral Vita, Inc. is being made to protect, sustain and preserve the natural environment by supporting coral reef restoration in tropical regions in order to promote climate resilience for vulnerable coastal and ocean ecosystems, habitats and communities. | 1,000,000 | None | 07/19/2021 | 2021-07-19 | The Borrower has provided the Foundation with a report stating that it has complied with the terms of the Foundation's loan through its most recent year-ending December 31, 2020. The Foundation has no reason to doubt the accuracy or reliability of the above reports; therefore, further verification by the Foundation was deemed unnecessary. |
|
Carbon Counts Tech PBC |
58A Fayerweather St Cambridge,MA02138 |
2020-12-17 | 750,000 | A Program Related Investment (PRI) in Safe Preferred Stock of Carbon Counts Tech, PBC (Company) is being made to enable the Company to develop and operate tools to empower and motivate consumers to take small steps daily that educate and inform consumers of the environmental impact of their behavior and spending decisions, and practical mechanisms and opportunities for consumers to modify their behavior to measurably contribute to a reduction in greenhouse gas emissions, purchase carbon offsets, and become carbon neutral, all in furtherance of the charitable purposes of combatting environmental deterioration and educating the public. | 750,000 | None | 09/28/2021 | 2021-09-28 | The Grantee has provided the Foundation with a letter stating that it has complied with the terms of the Foundation's grant through its most recent year-ending December 31, 2020. The Foundation has no reason to doubt the accuracy or reliability of the above reports; therefore, further verification by the Foundation was deemed unnecessary. |
|
Stronger America Through Seafood |
1209 Orange Street Wilmington,DE19801 |
2019-11-26 | 136,000 | To develop and execute an aquaculture media strategy based upon the creation and broad distribution of educational materials that constitute nonpartisan analysis, study, or research. | 136,000 | None | 3/27/20, 4/02/2021 | 2021-04-02 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NT Endowment | 23,000,144 | 22,352,935 | 647,209 | |||||||
| NT R1000 | 15,706,029 | 14,014,635 | 1,691,394 | |||||||
| NT R1000 | 53,855 | 0 | 53,855 | |||||||
| NT EAFE | 343,536,582 | 330,565,179 | 12,971,403 | |||||||
| NT EAFE | 88,371 | 0 | 88,371 | |||||||
| NT World EX | 79,512,653 | 82,216,574 | -2,703,921 | |||||||
| NT World EX | 18,411 | 0 | 18,411 | |||||||
| PUBLICLY TRADED SECURITIES | 506,407,013 | 534,345,840 | -27,938,827 | |||||||
| PASS THROUGH GAIN/LOSS | 30,570 | 0 | 30,570 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly Traded Securities | 4,100 | 6,250 |
| Carbon Counts Tech PBC - Preferred Stock | 750,000 | 750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northern Trust Account | AT COST | 421,834,917 | 454,523,502 |
| Northern R1000 Account | AT COST | 235,141,981 | 293,505,751 |
| Northern EAFE Account | AT COST | 327,521 | 0 |
| Northern World EX Account | AT COST | 332,553,198 | 374,637,282 |
| Closed Loop Ventures | AT COST | 1,216,278 | 1,665,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 76,396 | 76,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Secretary of State Fees | 25 | 25 | ||
| Registered Agent Fees | 255 | 255 | ||
| Pass Through Deductions | 1,440,232 | 1,439,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass Through Other Taxable Income (Loss) | -2,951 | 36,148 | |
| NT - Other Income | -4,715 | -4,715 | |
| Section 988 Gain/Loss | -467,388 | -467,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Book/Tax Differences | 163,898 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Coral Vita Inc - Convertible Promissory Note | 1,000,000 | 1,000,000 | 2020-08 | 2022-08 | Following the second anniversary of the Initial Closing | 600 % | None | To protect, sustain and preserve the natural environment by supporting coral reef restoration . | Cash | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT Investment Management Fees | 530,100 | 530,100 | ||
| Consulting Fees | 351,025 | 351,025 | ||
| Management Services | 797,888 | 797,888 | ||
| WIT - Investment Management Fees | 208,578 | 208,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,400,000 | |||
| NT - Foreign Taxes | 989,142 | 989,142 | ||
| Pass Through Foreign Taxes | 10,283 | 10,283 |