| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 10,345 | 11,150 |
| AMAZON COM | 9,720 | 10,402 |
| AMPHENOL CORPORATION | 9,663 | 10,101 |
| APPLE INC | 9,145 | 9,860 |
| APTIV PLC | 10,318 | 10,792 |
| ASHMORE EMERGING MARKETS | 29,538 | 27,359 |
| BAIRD MIDCAP FUND INSTL | 10,999 | 19,224 |
| BANK OF AMERICA CORP | 10,096 | 14,186 |
| BOSTON BEER CO INC | 12,538 | 12,165 |
| CITIGROUP INC | 10,864 | 10,686 |
| COMCAST CORP | 10,269 | 11,230 |
| DARDEN RESTAURANTS INC | 8,837 | 11,004 |
| DIAGEO PLC ADS | 10,234 | 11,658 |
| ECOLAB INC | 10,741 | 11,206 |
| FORTINET INC | 10,225 | 15,317 |
| FORTIVE CORPORATION | 10,284 | 10,623 |
| FREEPORT-MCMORAN COPPER & GOLD | 6,797 | 7,542 |
| ISHARE SP SMALL CAP 600 INDEX | 7,733 | 12,712 |
| ISHARES BARCLAYS US AGGREGATE | 20,650 | 20,036 |
| ISHARES CORE MSCI EAFE ETF | 24,180 | 29,724 |
| ISHARES CORE MSCI EMERGING MAR | 21,267 | 26,188 |
| ISHARES CORE US GROWTH ETF | 5,889 | 9,693 |
| ISHARES IBOXX $ INVESTMENT GRA | 20,732 | 21,902 |
| ISHARES JP MORGAN USD EM MKTS | 29,522 | 32,008 |
| LORD ABBETT HIGH YIELD FD CL F | 41,076 | 43,035 |
| MASTERCARD INC | 8,155 | 9,552 |
| MEDTRONIC PLC | 8,428 | 9,819 |
| NVIDIA CORP | 13,629 | 15,010 |
| PIMCO INVESTMENT GRADE CORPORA | 85,020 | 87,255 |
| PROLOGIS | 10,296 | 11,653 |
| QUANTA SVCS INC | 6,007 | 6,572 |
| REPUBLIC SVCS INC | 9,486 | 10,630 |
| ROCKWELL AUTOMATION INC | 8,660 | 9,249 |
| SCHWAB US TIPS | 19,033 | 20,245 |
| SERVICE CP INTL | 9,817 | 10,688 |
| SOUTHWEST AIRLINES | 10,270 | 12,556 |
| STEEL DYNAMICS INC | 10,991 | 16,266 |
| VANGUARD MID-CAP ETF | 24,010 | 34,340 |
| VANGUARD RUSSELL 1000 VALUE ET | 23,907 | 40,768 |
| WALT DISNEY HOLDINGS CO | 12,799 | 13,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,378 | 9,378 | ||
| Bank Charges | 101 | 101 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,859 | 8,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 900 |