| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,209 | 19,209 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING | 2019-12-01 | 21,056 | 117 | S/L | 15.0000 | 1,404 | |||
| PARKING LOT | 2019-12-01 | 70,463 | 391 | S/L | 15.0000 | 4,698 | |||
| ROOF | 2019-12-01 | 196,390 | 420 | S/L | 39.0000 | 5,035 | |||
| ATHLETIC EQUIPMENT | 2019-12-01 | 91,215 | 1,520 | S/L | 5.0000 | 18,243 | |||
| CARPET/TILE | 2019-12-01 | 39,918 | 475 | S/L | 7.0000 | 5,703 | |||
| ATHLETIC SURFACES | 2019-12-01 | 569,292 | 3,163 | S/L | 15.0000 | 37,953 | |||
| BUILDING | 2019-12-01 | 2,855,831 | 6,102 | S/L | 39.0000 | 73,227 | |||
| LAND | 2019-12-01 | 76,234 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIP - HASLAM LONSDALE | 3,844,165 | 158,451 | 3,685,714 | 3,685,714 |
| LAND - HASLAM LONSDALE | 76,234 | 76,234 | 76,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,490 | 2,490 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1,625,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GREENLIGHT MASTERS OFFSHORE LTD | 500,000 | 49,727 | 108,704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGE | 27 | 27 | ||
| OFFICE EXPENSE | 7 | 7 | ||
| INSURANCE | 1,588 | 1,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED CONSTRUCTION PMTS | 241,388 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - 4MS |
1,625,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 51,088 | 51,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEES | 320 | 320 | ||
| FEDERAL TAX PAYMENTS | 700 | 700 |