| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 3,500 | 3,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BENDER WEST FOUNDATION |
4950 S YOSEMITE ST STE F2 503 GREENWOOD VILLAGE,CO80111 |
2017-11-29 | 17,300,000 | CAPITAL ENDOWMENT GRANT WAS MADE TO BENDER WEST FOUNDATION, A PRIVATE FOUNDATION. | 823,100 | NA | VARIOUS DATES THROUGH OUT 2020 | 2020-12-31 | VERIFICATION WAS COMPLETED AND $823,100 WERE MADE TO VARIOUS EXEMPT ORGANIZATIONS. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR BOND FUND | 6,436,438 | 6,436,438 |
| MERRILL LYNCH-DOLAN | 3,517,630 | 3,517,630 |
| VANGUARD HIGH YIELD CORP | 5,528,194 | 5,528,194 |
| VANGUARD REIT INDEX | 2,984,085 | 2,984,085 |
| VANGUARD SHORT-TERM INVESTMENT | 1,337,763 | 1,337,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST EAGLE FUNDS | 4,195,952 | 4,195,952 |
| MERRILL LYNCH-PRITSIOS | 1,375,767 | 1,375,767 |
| TWEEDY BROWNE GLOBAL VALUE | 3,563,922 | 3,563,922 |
| TWEEDY BROWNE HY DIV | 1,634,636 | 1,634,636 |
| VANGUARD DIVIDEND GROWTH | 3,632,610 | 3,632,610 |
| VANGUARD EMERGING MKTS | 4,121,852 | 4,121,852 |
| VANGUARD EQUITY INCOME FUND | 3,351,803 | 3,351,803 |
| VANGUARD EUROPEAN STOCK | 2,471,924 | 2,471,924 |
| VANGUARD INTER TERM INV | 5,767,956 | 5,767,956 |
| VANGUARD TOTAL STK | 9,128,539 | 9,128,539 |
| VANGUARD DEV MKTS INDEX | 3,000,850 | 3,000,850 |
| FORTIVE | 614,524 | 614,524 |
| YACHTMAN FUND | 3,712,825 | 3,712,825 |
| VANGUARD - DANAHER CORP | 4,331,295 | 4,331,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALCENTRA | FMV | 190,391 | 190,391 |
| CAPITAL BANK CONVERTIBLE DEBT | FMV | 2,321,685 | 2,321,685 |
| ESCHATON OPPORTUNITY FUND-CAPITAL BANK | FMV | 2,362,116 | 2,362,116 |
| ISRAEL BONDS | FMV | 750,000 | 750,000 |
| MATTHEWS ASIA G&I | FMV | 2,677,424 | 2,677,424 |
| OAKMARK INT'L | FMV | 2,314,538 | 2,314,538 |
| PIMCO TOTAL RETURN FUND | FMV | 1,780,382 | 1,780,382 |
| HILLTOP PLAZA | FMV | 487,288 | 487,288 |
| CAMBER CREEK IV | FMV | 250,000 | 250,000 |
| JBGSMITH PROPERTIES | FMV | 113,633 | 113,633 |
| BLACKSTONE SOLUTIONS 2016 FUND | FMV | 609,805 | 609,805 |
| BAIN CAPITAL | FMV | 548,070 | 548,070 |
| HILLTOP OUTPARCEL LLC | FMV | 12,712 | 12,712 |
| SCHWAB FUND US LARGE | FMV | 9,306,877 | 9,306,877 |
| SEQUOIA FUND | FMV | 6,580,699 | 6,580,699 |
| URBAN EDGE PROPERTIES | FMV | 46,567 | 46,567 |
| VORNADO REALTY LP | FMV | 265,353 | 265,353 |
| BLACKSTONE ALT SOL IV | FMV | 451,998 | 451,998 |
| CARLYLE BUYOUT II | FMV | 114,483 | 114,483 |
| BLUESTONE INVESTMENT PARTNERS II | FMV | 375,000 | 375,000 |
| BLACKSTONE GSO | FMV | 445,915 | 445,915 |
| BLACKSTONE STRATEGIC | FMV | 98,875 | 98,875 |
| OWL ROCK | FMV | 961,109 | 961,109 |
| CHAMBER CREEK FUND III | FMV | 50,000 | 50,000 |
| CAPITAL GROUP INTERNATIONAL | FMV | 1,119,149 | 1,119,149 |
| BCP VIII ACCESS FUND | FMV | 10,000 | 10,000 |
| VONTIER | FMV | 115,798 | 115,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE RECEIVABLE | 875,634 | 913,967 | 913,967 |
| PREPAID INCOME TAXES | 65,252 | 228,623 | 228,623 |
| DUE FROM SSB 2002 TRUST | 356,580 | 0 | 0 |
| SECURITY DEPOSIT | 12,745 | 12,745 | 12,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSPORTATION | 16,600 | 0 | 16,600 | |
| OFFICE EXPENSE | 21,715 | 0 | 21,715 | |
| TELEPHONE | 7,191 | 0 | 7,191 | |
| INSURANCE | 5,180 | 0 | 5,180 | |
| REPAIRS AND MAINTENANCE | 82,265 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTE RECEIVABLE INTEREST | 2,465,419 | 2,465,419 | 2,465,419 |
| PARTNERSHIP INVESTMENTS K-1 | 3,793 | 3,804 | 3,793 |
| MISCELLANEOUS INCOME | 72 | 60 | 72 |
| SUBLEASE INCOME | 48,000 | 48,000 | 48,000 |
| DEFERRED TAX ASSET | 13,371 | 13,371 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 5,546,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES K-1 | 189,947 | 189,947 | 0 | |
| CONSULTING FEES | 124,600 | 0 | 69,901 | |
| INVESTMENT BROKER FEES | 67,886 | 67,886 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 35,547 | 35,547 | 0 | |
| FEDERAL EXCISE TAXES | 664 | 0 | 0 | |
| PARTNERSHIP INVESTMENT FOREIGN TAXES | 4,742 | 4,742 | 0 |