| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STURM GROUP MGMT FEES | 24,600 | 23,370 | 1,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS FIXED INCOME FUNDS | FMV | 5,055,169 | 5,055,169 |
| JPM STRATEGIC INCOME OPPTY FUND | FMV | 3,102,588 | 3,102,588 |
| FIDELITY INVESTMENTS | FMV | 18,940,493 | 18,940,493 |
| GREY STREET INVESTMENTS | FMV | 4,735,034 | 4,735,034 |
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | FMV | 2,926,618 | 2,874,050 |
| ARROWMARK INCOME OPPORTUNITY FUND | FMV | 0 | 46,957 |
| ARROWMARK FUNDAMENTAL OPPORTUNITY FUND | FMV | 0 | 326,518 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II | FMV | 2,250,312 | 2,369,557 |
| ARROWMARK GLOBAL OPPORTUNITY FUND III | FMV | 4,524,852 | 4,686,866 |
| ARROWMARK SPECIALTY FINANCE, LLC | FMV | 1,149,581 | 1,889,191 |
| ARTISAN THEMATIC FUND LP AKA ANTERO PEAK LONGSHORT OFFSHORE FUND LTD | FMV | 5,256,299 | 7,446,309 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | FMV | 1,956,054 | 1,827,905 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | FMV | 1,624,515 | 1,929,965 |
| BREP EUROPE IV(ALBERTA) LP | FMV | 511,555 | 826,199 |
| BREP VIII LP | FMV | 400,429 | 778,973 |
| DST GLOBAL III LP | FMV | 319,604 | 222,786 |
| GS VINTAGE FUND VI LP | FMV | 540,263 | 678,397 |
| GSO CAPITAL SOLUTIONS FUND AKA GSO PRIVATE INVESTORS OFFSHORE LP | FMV | 1,827,259 | 119,135 |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | FMV | 770,776 | 294,469 |
| GSO CSF III FINANCE LP | FMV | 178,985 | 186,803 |
| GS-PRIVATE EQUITY CO-INVESTMENT PARTNERS LP | FMV | 532,721 | 1,230,280 |
| ICONIQ STRATEGIC PARTNERS III-B | FMV | 1,917,871 | 11,544,582 |
| ICONIQ STRATEGIC PARTNERS IV-B | FMV | 452,940 | 937,961 |
| ICONIQ STRATEGIC PARTNERS V-B, LP | FMV | 599,127 | 628,715 |
| ICQ CPE 2018 B | FMV | 458,375 | 677,153 |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | FMV | 2,240,704 | 4,228,309 |
| LEGACY CAPITAL III | FMV | 328,448 | 473,650 |
| PRIVATE EQUITY MANGERS 2017 | FMV | 1,555,340 | 2,040,785 |
| TPG GENPAR VII LP | FMV | 1,697,337 | 2,452,419 |
| VISTA EQUITY PARTNERS FUND VII-A, LP | FMV | 698,608 | 951,504 |
| IPI PARTNERS II-B | FMV | 14,226 | 11,977 |
| HUDSON BAY | FMV | 5,000,000 | 5,000,000 |
| KABOUTER OFF-SHORE | FMV | 1,000,000 | 1,000,000 |
| POINT72 | FMV | 10,000,000 | 10,000,000 |
| VERITION INTERNATIONAL MULTI-STRATEGY FUND | FMV | 5,000,000 | 5,000,000 |
| COATUE-FINTECH | FMV | 2,000,000 | 2,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,000 | 10,450 | 550 |
| Description | Amount |
|---|---|
| PERMANENT DIFFERENCES | 338 |
| SALE OF SECURITIES - BASIS DIFFERENCES | 7,872,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | 11,049 | 11,049 | 0 | |
| ARROWMARK SPECIALTY FINANCE | 30 | 30 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | 5,638 | 5,638 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 1,320 | 1,320 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | 1,981 | 1,981 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | 374 | 374 | 0 | |
| DST GLOBAL III LP | 2,386 | 2,386 | 0 | |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | 28 | 28 | 0 | |
| GSO CSF III FINANCE LP | 6 | 6 | 0 | |
| GSO CSF III FINANCE 2 LP | 6 | 6 | 0 | |
| ICONIQ STRATEGIC PARTNERS III-B | 30,893 | 30,893 | 0 | |
| ICONIQ STRATEGIC PARTNERS IV-B | 12,775 | 12,775 | 0 | |
| ICONIQ STRATEGIC PARTNERS V-B, LP | 14,930 | 14,930 | 0 | |
| ICQ CPE 2018 B | 12,107 | 12,107 | 0 | |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | 34,987 | 34,987 | 0 | |
| LEGACY CAPITAL III (SCHED K-1) (SCHED K-1) | 14,025 | 14,025 | 0 | |
| TPG PARTNERS VII, LP | 15,904 | 15,904 | 0 | |
| TPG PARTNERS VII-AIV I, LP | 1,579 | 1,579 | 0 | |
| TPG VII DE AIV I, LP | 68 | 68 | 0 | |
| TPG VII KENTUCKY AIV I, L.P. | 38 | 38 | 0 | |
| TPG VII MAGNI AIV II, LP | 46 | 46 | 0 | |
| TPG VII MANTA AIV I, L.P. | 403 | 403 | 0 | |
| TPG VII MANTA AIV II, L.P. | 181 | 181 | 0 | |
| VISTA EQUITY PARTNERS FUND VII-A, LP | 29,328 | 29,328 | 0 | |
| IPI PARTNERS II-B | 32,787 | 32,787 | 0 | |
| OTHER BUSINESS EXPENSES | 47,557 | 0 | 26,594 | |
| IRS INTEREST AND PENALTIES | 256 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIDELITY #4792 | 3,704 | 3,704 | 3,704 |
| FIDELITY #5044 | 114 | 114 | 114 |
| ARROWMARK SPECIALTY FINANCE, LLC | 175,440 | 175,440 | 175,440 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | 5,158 | 5,158 | 5,158 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 5,992 | 5,992 | 5,992 |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | 245,225 | 245,225 | 245,225 |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | -32,923 | -32,923 | -32,923 |
| GSO CSF III FINANCE LP | 10 | 10 | 10 |
| ICONIQ STRATEGIC PARTNERS III-B | -694 | -694 | -694 |
| ICONIQ STRATEGIC PARTNERS IV-B | -2,862 | -2,862 | -2,862 |
| ICONIQ STRATEGIC PARTNERS V-B, LP | -1,557 | -1,557 | -1,557 |
| ICQ CPE 2018 B | 1,118 | 1,118 | 1,118 |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | 7,305 | 7,305 | 7,305 |
| LEGACY CAPITAL III | 114 | 114 | 114 |
| TPG PARTNERS VII, LP | -809 | -809 | -809 |
| TPG PARTNERS VII-AIV I, LP | -1,859 | -1,859 | -1,859 |
| TPG VII MAGNI AIV II, LP | -12 | -12 | -12 |
| TPG VII MANTA AIV I, L.P. | 25 | 25 | 25 |
| TPG VII MANTA AIV II, L.P. | 127 | 127 | 127 |
| IPI PARTNERS II-B | -1,130 | -1,130 | -1,130 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES FROM INVESTMENTS | 6,850,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 907 | 907 | 0 | |
| INVESTMENT FEES | 577,001 | 577,001 | 0 | |
| EXECUTIVE MANAGEMENT FEES | 184,400 | 8,160 | 176,240 |