| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc. 375 shs | 24,551 | 40,181 |
| Best Buy 385 shs | 25,059 | 38,419 |
| Blackstone Group 594 shs | 23,775 | 38,497 |
| Crown Castle Intl 200 shs | 24,099 | 31,838 |
| FirstEnergy 618 shs | 24,272 | 18,918 |
| KKR & Co 1057 shs | 24,601 | 42,798 |
| Procter & Gamble 239 shs | 24,426 | 33,254 |
| Salesforce Com 175 shs | 24,707 | 38,943 |
| Service Now Inc. 95 shs | 25,152 | 52,291 |
| Union Pacific 158 shs | 24,932 | 32,899 |
| Verizon Communications 460 shs | 24,188 | 27,025 |
| VISA Inc 153 shs | 24,495 | 33,466 |
| Walmart Inc 239 shs | 24,761 | 34,452 |
| Workday Inc. Class A 127 shs | 24,901 | 30,429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invesco QQQ ETP 1,260 units | 235,191 | 395,312 | |
| Ishares TR Iboxx HI YD ETP 2,700 units | 235,347 | 235,710 | |
| SPDR S&P 500 ETF 1.885 units | 550,153 | 704,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid federal income tax | 0 | 598 | 598 |
| Dividends receivable | 2,959 | 2,978 | 2,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 12,324 | 12,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 352 | 352 |