| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 56,900 | 34,900 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 986,594 | 1,364,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEPF PIO III LP | AT COST | 355,373 | 445,585 |
| AESSF III PIO LP | AT COST | 524,701 | 662,416 |
| AVENUE AVIATION OPPTS FD II LP | AT COST | 612,369 | 533,085 |
| BEP IV LLC | AT COST | 447,727 | 786,633 |
| BEP PRIVATE EQUITY LLC SRS D1 | AT COST | 448,678 | 697,792 |
| BEP PRIVATE EQUITY LLC SRS D2 | AT COST | 504,125 | 500,438 |
| BEP PRIVATE EQUITY LLC SRS F1 | AT COST | 2,730,975 | 3,375,904 |
| BEP PRIVATE EQUITY LLC SRS F2 | AT COST | 152,494 | 262,249 |
| BEP VC LLC | AT COST | 558,317 | 636,808 |
| BROOKSIDE REALTY VENTURES III | AT COST | 89,520 | 149,310 |
| CURA PARTNERS INC. | AT COST | 800,004 | 790,868 |
| ECHO STREET GOODCO SELECT LP | AT COST | 1,015,537 | 1,167,341 |
| FORTRESS TRANS & INFRA INVT LLC | AT COST | 206,471 | 310,305 |
| HENGISTBURY FUND LIMITED | AT COST | 1,544,707 | 2,296,650 |
| HIGH GROUND INVEST MGMT FUND LTD | AT COST | 696,470 | 671,891 |
| JCR INCOME PLUS FUND IV (Q) LP | AT COST | 338,861 | 372,840 |
| MCR HOSPITALITY FUND LP | AT COST | 652,504 | 548,828 |
| MCR TEXAS 2 | AT COST | 49,888 | 303,090 |
| MCR TEXAS LLC | AT COST | 101,055 | 215,853 |
| PORTOLAN EQUITY OFFSHORE FUND, LTD. | AT COST | 0 | 3,740,917 |
| PORTOLAN SELECT FUND, LP | AT COST | 4,059,873 | 4,623,364 |
| POUSCHINE COOK INVESTORS II LP | AT COST | 129,148 | 138,252 |
| PRIMAVERA CAPITAL FUND III LP | AT COST | 892,128 | 1,382,328 |
| PRIVATE ADVISOR SECONDARY FD V LP | AT COST | 625,977 | 777,410 |
| RIVERSIDE ACCELERATION CAP FD II LP | AT COST | 164,010 | 158,591 |
| SENTIA WELLNESS CORP | AT COST | 78 | 750,000 |
| SFW CAPITAL PARTNERS FUND, LP | AT COST | 168,560 | 98,808 |
| STAR SCIENTIFIC LIMITED | AT COST | 125,000 | 125,000 |
| TN INVESTORS LP | AT COST | 224,894 | 343,125 |
| TYROGENEX INC | AT COST | 60,000 | 0 |
| VISTA CREDIT PTRS FD III-A LP | AT COST | 157,890 | 193,812 |
| WEST STREET STRATEGIC SOLUTIONS | AT COST | 125,407 | 125,000 |
| WICKS COM. & MEDIA PTNRS III LP | AT COST | 31,448 | 31,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 2,500 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 219 | 219 | 0 | |
| FROM K-1 - BEP IV LLC (EIN: 38-3953934) | 1,671 | 1,671 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | 601 | 600 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 52,086 | 51,896 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F2 (EIN: 35-2649174) | 4,520 | 4,520 | 0 | |
| FROM K-1 - BEP VC LLC (EIN: 46-4693895) | 8,310 | 8,310 | 0 | |
| FROM K-1 - BLACKSTONE TACTICAL OPPORTUNITIES RL FUND LP (EIN: 98-1355764) | 3,211 | 3,211 | 0 | |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | 4 | 0 | 0 | |
| FROM K-1 - ECHO STREET GOODCO SELECT LP(EIN:47-4819474) | 1,256 | 1,256 | 0 | |
| FROM K-1 - FORTRESS TRANSPORTATION LLC (EIN: 32-0434238) | 25,330 | 25,330 | 0 | |
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | 3,218 | 3,123 | 0 | |
| FROM K-1 - MARYLAND MCR LLC (EIN:46-1222067) | 530 | 530 | 0 | |
| FROM K-1 - MCR HOSPITALITY FUND LP (EIN: 82-1219047) | 13,489 | 13,489 | 0 | |
| FROM K-1 - MCR TEXAS 2 LLC (EIN:32-0441386) | 1,006 | 1,006 | 0 | |
| FROM K-1 - MCR TEXAS LLC (EIN:90-1016281) | 442 | 442 | 0 | |
| FROM K-1 - PORTOLAN SELECT FUND, LP (EIN:84-1766720) | 10,146 | 10,146 | 0 | |
| FROM K-1 - POUSCHINE COOK INVESTORS II LP (EIN: 82-1975387) | 1,127 | 1,127 | 0 | |
| FROM K-1 - PRIMAVERA CAPITAL FUND III L.P.(EIN:98-1407847) | 29,049 | 29,049 | 0 | |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND (EIN:47-4252449) | 30,217 | 27,109 | 0 | |
| FROM K-1 - RIVERSIDE ACCELERATION CAP FUND - (EIN: 83-1862770) | 3 | 0 | 0 | |
| FROM K-1 - SFW CAPITAL PARTNERS FUND, LP (EIN: 20-5944156) | 4,158 | 4,158 | 0 | |
| FROM K-1 - TN INVESTORS LP (EIN:84-2723755) | 106 | 106 | 0 | |
| FROM K-1 - VISTA CREDIT PARTNERS FUND III-A, LP (EIN:83-4688516) | 204 | 204 | 0 | |
| FROM K-1 - WICKS COM. & MEDIA PTNRS III, LP (EIN:74-3115795) | 1,595 | 1,595 | 0 | |
| INVESTMENT FEE | 56 | 56 | 0 | |
| LICENSES AND FEES | 466 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AVENUE AVIATION OPPORTUNITIES FUND II | 12,369 | 0 | 12,369 |
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | -46,397 | 0 | -46,397 |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 17,445 | 1,707 | 17,445 |
| FROM K-1 - BLACKSTONE TACTICAL OPPORTUNITIES RL FUND L.P. (EIN: 98-1355764) | 43 | 43 | 43 |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | -35,714 | 0 | -35,714 |
| FROM K-1 - ECHO STREET GOODCO SELECT LP (EIN;47-4819474) | 4,482 | 0 | 4,482 |
| FROM K-1 - FORTRESS TRANSPORTATION LLC (EIN: 32-0434238) | 32,713 | 32,713 | 32,713 |
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | -24,232 | 0 | -24,232 |
| FROM K-1 - MCR TEXAS LLC (EIN:90-1016281) | 83 | 0 | 83 |
| FROM K-1 - PORTOLAN SELECT FUND, LP (EIN:84-1766720) | 3 | 3 | 3 |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND V LP(EIN: 47-4252449) | 14,010 | 605 | 14,010 |
| FROM K-1 - RIVERSIDE ACCELERATION CAP FUND - (EIN: 83-1862770) | 5,162 | 0 | 5,162 |
| HIGH GROUND INVESTMENT MGMT FUND | 46,470 | 0 | 46,470 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION (NET) FROM PASS THROUGH ENTITIES | 119,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 25,714 | 25,714 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 951 | 0 | 0 | |
| FEDERAL TAXES | 190,889 | 0 | 0 | |
| STATE TAXES | 11 | 0 | 0 |