| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,193 | 37,974 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 359,740 | 371,829 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GLENMEDE | PURCHASE | 208,512 | 208,512 | |||||||
| GLENMEDE | PURCHASE | 309,450 | 309,450 | |||||||
| MORGAN STANLEY | PURCHASE | 402,219 | 402,219 | |||||||
| K-1 SHORT TERM | PURCHASE | 1,106 | 1,106 | |||||||
| K-1 LONG TERM | PURCHASE | 49,427 | 49,427 | |||||||
| K-1 1231 | PURCHASE | 4,485 | 4,485 | |||||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 86 | 86 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLENMEDE | 855,448 | 855,448 |
| MORGAN STANLEY | 4,959,465 | 4,959,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 1,439,921 | 1,439,921 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 13,663,091 | 4,209,597 | 9,453,494 | 13,663,091 | |
| 700,927 | 700,927 | 700,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 13,654 | 16,091 | 16,091 |
| CONSTRUCTION IN PROGRESS | 2,788,617 | 2,788,617 |
| Description | Amount |
|---|---|
| K-1 ACTIVITY NOT ON BOOKS | 7,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING AND SUPPLIES | 42,053 | 37,847 | ||
| COMPUTER AND WEBSITE | 11,498 | 10,035 | ||
| CONSULTING | 29,824 | 5,824 | ||
| INSURANCE | 85,001 | 71,843 | ||
| INVESTMENT ADVISORY FEES | 3,111 | 3,111 | ||
| MAINTENANCE | 24,831 | 16,086 | ||
| OFFICE EXPENSE | 27,272 | 24,545 | ||
| PROGRAM EXPENSES | 819,930 | 816,965 | ||
| RECRUITING | 3,123 | 3,123 | ||
| SECURITY | 21,234 | 1,996 | ||
| UTILITIES | 78,074 | 63,334 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ROYALTIES - NON UBI | 11,865 | 11,865 | 11,865 |
| K-1 ROYALTIES DEDUCTION | -9,598 | -9,598 | -9,598 |
| K-1 ROYALTIES | 3 | 3 | |
| RENTAL INCOME | 40,000 | 40,000 | |
| CLASS ACTION RECOVERY | 174 | 174 | |
| BUSINESS INCOME (LOSS) | -4,442 | -4,442 | |
| BUSINESS INCOME (LOSS) | -4,210 | -4,210 | |
| BUSINESS INCOME (LOSS) | -1,813 | -1,813 | |
| K-1 INCOME | -52,953 | -52,953 | |
| K-1 OTHER INCOME | 1,635 | 1,635 | |
| K-1 OTHER LOSS | -77 | -77 | |
| K-1 OTHER LOSS | -15 | -15 | |
| K-1 OTHER LOSS | -12 | -12 | |
| K-1 ROYALTIES DEDUCTION | -977 | -977 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTIONS | 27,792 |
| UNREALIZED GAINS | 1,548,888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYCHECK PROTECTION PROGRAM LOAN | 168,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 131,694 | 14,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 750 | 675 | ||
| REAL ESTATE TAXES | 805 |